Closing prices at the end of each trading day, from 19 Sep 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.8 | 198.1 | 362.8 | 603.5 | 1,028.8 | 1,675.1 | 2,128.4 | 2,684.3 | 3,427.2 |
| Growth | +96.6% | +83.2% | +66.3% | +70.5% | +62.8% | +27.1% | +26.1% | +27.7% | |
| Operating income | −3.0 | −11.0 | −20.1 | −13.8 | −19.2 | −58.7 | −33.5 | 54.3 | −44.4 |
| Net income | −2.6 | −10.8 | −16.7 | −24.5 | −20.7 | −50.2 | 48.6 | 183.7 | 107.7 |
| Growth | +278.3% | −41.4% | |||||||
| EPS, diluted | −0.04 | −0.15 | −0.12 | −0.08 | −0.07 | −0.16 | 0.14 | 0.52 | 0.31 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 76.8% | 76.5% | 75.5% | 78.4% | 77.2% | 79.3% | 80.7% | 80.8% | 80.0% |
| Operating margin | −2.9% | −5.6% | −5.6% | −2.3% | −1.9% | −3.5% | −1.6% | 2.0% | −1.3% |
| Net margin | −2.6% | −5.4% | −4.6% | −4.1% | −2.0% | −3.0% | 2.3% | 6.8% | 3.1% |
| Free cash flow margin | 11.4% | 0.6% | 3.0% | 17.2% | 26.9% | 22.9% | 29.7% | 31.1% | 29.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 13.8 | 10.8 | 24.2 | 109.1 | 286.5 | 418.4 | 660.0 | 870.6 | 1,050.1 |
| Capital expenditure | −2.4 | −9.7 | −13.3 | −5.4 | −10.0 | −35.3 | −27.6 | −34.7 | −49.6 |
| Free cash flow | 11.5 | 1.2 | 10.9 | 103.7 | 276.6 | 383.1 | 632.4 | 835.9 | 1,000.6 |
| Growth | −89.8% | +835.6% | +849.5% | +166.8% | +38.5% | +65.0% | +32.2% | +19.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 60.0 | 53.6 | 597.3 | 224.9 | 271.0 | 339.0 | 330.3 | 1,247.0 | 401.3 |
| Shareholders’ equity | −75.7 | −76.0 | 782.3 | 957.4 | 1,041.2 | 1,410.5 | 2,025.4 | 2,714.4 | 3,732.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019† 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 100.8 | 198.1 | 362.8 | 603.5 | 1,028.8 | 1,675.1 | 2,128.4 | 2,684.3 | 3,427.2 | |
| Growth | +96.6% | +83.2% | +66.3% | +70.5% | +62.8% | +27.1% | +26.1% | +27.7% | |
| 23.4 | 46.5 | 88.9 | 130.2 | 234.2 | 346.7 | 409.9 | 515.5 | 687.0 | |
| 77.3 | 151.5 | 273.8 | 473.3 | 794.5 | 1,328.4 | 1,718.5 | 2,168.7 | 2,740.2 | |
| Growth | +95.9% | +80.7% | +72.8% | +67.9% | +67.2% | +29.4% | +26.2% | +26.3% | |
| 24.7 | 55.2 | 111.4 | 210.6 | 419.8 | 752.4 | 962.4 | 1,152.7 | 1,548.5 | |
| 11.4 | 18.6 | 35.9 | 62.8 | 94.4 | 139.4 | 180.2 | 205.2 | 279.7 | |
| −3.0 | −11.0 | −20.1 | −13.8 | −19.2 | −58.7 | −33.5 | 54.3 | −44.4 | |
| Growth | −181.7% | ||||||||
| −2.1 | −10.2 | −16.0 | −22.2 | −18.4 | −38.1 | 60.2 | 203.9 | 127.0 | |
| 0.5 | 0.5 | 0.7 | 2.3 | 2.3 | 12.1 | 11.7 | 20.2 | 19.3 | |
| −2.6 | −10.8 | −16.7 | −24.5 | −20.7 | −50.2 | 48.6 | 183.7 | 107.7 | |
| Growth | +278.3% | −41.4% | |||||||
| Per share | |||||||||
| −0.04 | −0.15 | −0.12 | −0.08 | −0.07 | −0.16 | 0.15 | 0.55 | 0.31 | |
| −0.04 | −0.15 | −0.12 | −0.08 | −0.07 | −0.16 | 0.14 | 0.52 | 0.31 | |
| Growth | +271.4% | −40.4% | |||||||
| 61.3 | 71.0 | 139.9 | 300.4 | 309.0 | 315.4 | 324.0 | 336.2 | 347.3 | |
| 61.3 | 71.0 | 139.9 | 300.4 | 309.0 | 315.4 | 350.3 | 358.6 | 363.5 | |
| Growth | +15.7% | +97.1% | +114.7% | +2.9% | +2.1% | +11.1% | +2.4% | +1.3% | |
† The diluted share count jumps at 2019 and 2020, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.