Closing prices at the end of each trading day, from 19 Sep 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.8 | 198.1 | 362.8 | 603.5 | 1,028.8 | 1,675.1 | 2,128.4 | 2,684.3 | 3,427.2 |
| Growth | +96.6% | +83.2% | +66.3% | +70.5% | +62.8% | +27.1% | +26.1% | +27.7% | |
| Operating income | −3.0 | −11.0 | −20.1 | −13.8 | −19.2 | −58.7 | −33.5 | 54.3 | −44.4 |
| Net income | −2.6 | −10.8 | −16.7 | −24.5 | −20.7 | −50.2 | 48.6 | 183.7 | 107.7 |
| Growth | +278.3% | −41.4% | |||||||
| EPS, diluted | −0.04 | −0.15 | −0.12 | −0.08 | −0.07 | −0.16 | 0.14 | 0.52 | 0.31 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 76.8% | 76.5% | 75.5% | 78.4% | 77.2% | 79.3% | 80.7% | 80.8% | 80.0% |
| Operating margin | −2.9% | −5.6% | −5.6% | −2.3% | −1.9% | −3.5% | −1.6% | 2.0% | −1.3% |
| Net margin | −2.6% | −5.4% | −4.6% | −4.1% | −2.0% | −3.0% | 2.3% | 6.8% | 3.1% |
| Free cash flow margin | 11.4% | 0.6% | 3.0% | 17.2% | 26.9% | 22.9% | 29.7% | 31.1% | 29.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 13.8 | 10.8 | 24.2 | 109.1 | 286.5 | 418.4 | 660.0 | 870.6 | 1,050.1 |
| Capital expenditure | −2.4 | −9.7 | −13.3 | −5.4 | −10.0 | −35.3 | −27.6 | −34.7 | −49.6 |
| Free cash flow | 11.5 | 1.2 | 10.9 | 103.7 | 276.6 | 383.1 | 632.4 | 835.9 | 1,000.6 |
| Growth | −89.8% | +835.6% | +849.5% | +166.8% | +38.5% | +65.0% | +32.2% | +19.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 60.0 | 53.6 | 597.3 | 224.9 | 271.0 | 339.0 | 330.3 | 1,247.0 | 401.3 |
| Shareholders’ equity | −75.7 | −76.0 | 782.3 | 957.4 | 1,041.2 | 1,410.5 | 2,025.4 | 2,714.4 | 3,732.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 76.8% | 76.5% | 75.5% | 78.4% | 77.2% | 79.3% | 80.7% | 80.8% | 80.0% | |
| −2.9% | −5.6% | −5.6% | −2.3% | −1.9% | −3.5% | −1.6% | 2.0% | −1.3% | |
| −2.1% | −5.2% | −4.4% | −3.7% | −1.8% | −2.3% | 2.8% | 7.6% | 3.7% | |
| −2.6% | −5.4% | −4.6% | −4.1% | −2.0% | −3.0% | 2.3% | 6.8% | 3.1% | |
| 11.4% | 0.6% | 3.0% | 17.2% | 26.9% | 22.9% | 29.7% | 31.1% | 29.2% | |
| Spending | |||||||||
| 24.5% | 27.9% | 30.7% | 34.9% | 40.8% | 44.9% | 45.2% | 42.9% | 45.2% | |
| 11.3% | 9.4% | 9.9% | 10.4% | 9.2% | 8.3% | 8.5% | 7.6% | 8.2% | |
| 2.3% | 4.9% | 3.7% | 0.9% | 1.0% | 2.1% | 1.3% | 1.3% | 1.4% | |
| n/a | n/a | n/a | n/a | n/a | n/a | 19.4% | 9.9% | 15.2% | |
| Returns | |||||||||
| n/a | n/a | −2.1% | −2.6% | −2.0% | −3.6% | 2.4% | 6.8% | 2.9% | |
| n/a | −6.0% | −1.6% | −1.3% | −0.9% | −1.7% | 1.2% | 3.2% | 1.6% | |
| Balance and payout | |||||||||
| n/a | 64.0% | 24.6% | 49.3% | 56.3% | 53.1% | 48.5% | 53.1% | 43.8% | |