Closing prices at the end of each trading day, from 11 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 18.43 | 19.29 | 17.70 | 19.15 | 29.75 | 28.27 | 27.89 | 27.96 |
| Growth | +4.7% | −8.3% | +8.2% | +55.3% | −5.0% | −1.3% | +0.3% | ||
| Operating income | 3.56 | 3.69 | 4.04 | 2.14 | 3.73 | 4.41 | 4.63 | n/a | n/a |
| Net income | 2.77 | 3.02 | 3.16 | 1.41 | 2.66 | 3.34 | 3.77 | n/a | n/a |
| Growth | +9.0% | +4.6% | −55.4% | +88.8% | +25.5% | +12.8% | |||
| EPS, diluted | 1.06 | 1.21 | 1.30 | 0.60 | 1.13 | 1.40 | 1.64 | n/a | n/a |
| Growth | +14.8% | +7.4% | −54.0% | +89.3% | +23.2% | +17.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 40.8% | 41.5% | 40.1% | 40.2% | 31.9% | 36.1% | n/a | n/a |
| Operating margin | n/a | 20.0% | 20.9% | 12.1% | 19.5% | 14.8% | 16.4% | n/a | n/a |
| Net margin | n/a | 16.4% | 16.4% | 8.0% | 13.9% | 11.2% | 13.3% | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.13 | 3.08 | 3.25 | 2.32 | 3.65 | 3.94 | 3.02 | n/a | n/a |
| Dividends paid | −1.60 | −1.68 | −1.74 | −1.76 | −1.72 | −1.79 | −1.86 | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.19 | 0.87 | 0.93 | 3.32 | 2.75 | 2.29 | 1.44 | n/a | n/a |
| Total debt | 6.58 | 8.07 | 10.60 | 14.79 | 12.87 | 14.50 | 14.80 | n/a | n/a |
| Net cash (debt) | −5.39 | −7.20 | −9.66 | −11.47 | −10.12 | −12.21 | −13.36 | n/a | n/a |
| Shareholders’ equity | 10.31 | 9.95 | 8.36 | 6.77 | 6.90 | 7.80 | 7.82 | n/a | n/a |
| Debt to equity | 0.64 | 0.81 | 1.27 | 2.18 | 1.87 | 1.86 | 1.89 | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 1.19 | 0.87 | 0.93 | 3.32 | 2.75 | 2.29 | 1.44 | n/a | n/a | |
| 2.59 | 2.68 | 2.69 | 2.11 | 2.39 | 2.93 | 2.72 | n/a | n/a | |
| 4.79 | 5.02 | 5.47 | 5.77 | 6.05 | 7.09 | 7.66 | n/a | n/a | |
| 4.01 | 4.09 | 4.46 | 4.93 | 4.85 | 5.85 | 6.14 | n/a | n/a | |
| 2.72 | 2.68 | 2.68 | 1.91 | 1.96 | 2.29 | 2.23 | n/a | n/a | |
| 28.85 | 29.72 | 31.30 | 33.31 | 31.95 | 36.52 | 35.62 | n/a | n/a | |
| Growth | +3.0% | +5.3% | +6.4% | −4.1% | +14.3% | −2.5% | |||
| Liabilities | |||||||||
| 6.58 | 8.07 | 10.60 | 14.79 | 12.87 | 14.50 | 14.80 | n/a | n/a | |
| calc | 6.58 | 8.07 | 10.60 | 14.79 | 12.87 | 14.50 | 14.80 | n/a | n/a |
| 16.82 | 18.00 | 21.14 | 24.87 | 23.52 | 27.00 | 26.33 | n/a | n/a | |
| Equity | |||||||||
| 5.48 | 5.69 | 3.89 | 2.41 | 3.18 | 3.55 | 3.90 | n/a | n/a | |
| 10.31 | 9.95 | 8.36 | 6.77 | 6.90 | 7.80 | 7.82 | n/a | n/a | |
| Growth | −3.5% | −16.0% | −19.0% | +1.8% | +13.1% | +0.3% | |||
| Per share and net cash | |||||||||
| calc | −5.39 | −7.20 | −9.66 | −11.47 | −10.12 | −12.21 | −13.36 | n/a | n/a |
| n/a | 2,696 | 2,601 | 2,562 | 2,559 | 2,498 | 2,460 | 2,432 | 2,432 | |
| calc | n/a | 3.69 | 3.21 | 2.64 | 2.70 | 3.12 | 3.18 | n/a | n/a |
Lines marked calc are worked out here from filed figures; point at one for how.