Closing prices at the end of each trading day, from 25 Jul 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 2.2 | 2.0 | 2.1 | 11.4 |
| Growth | −6.9% | +4.8% | +442.2% | |
| Operating income | −1.7 | −3.4 | −3.0 | −36.4 |
| Net income | −1.3 | −3.4 | −2.7 | −73.8 |
| Growth | ||||
| EPS, diluted | −0.18 | −3.19 | −0.28 | −4.00 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating margin | −80.0% | −170.0% | −143.0% | −319.7% |
| Net margin | −58.7% | −168.4% | −129.9% | −648.1% |
| Free cash flow margin | −47.6% | −79.7% | −116.2% | −157.8% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −1.0 | −1.6 | −2.4 | −18.0 |
| Capital expenditure | 0.0 | −0.0 | −0.0 | −0.0 |
| Free cash flow | −1.0 | −1.6 | −2.4 | −18.0 |
| Growth | ||||
| Buybacks | n/a | n/a | −0.0 | −11.5 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 1.0 | 5.1 | 2.5 | 5.9 |
| Total debt | n/a | n/a | 0.0 | 127.4 |
| Net cash (debt) | n/a | n/a | 2.5 | −121.4 |
| Shareholders’ equity | 0.5 | 5.8 | 3.5 | 99.3 |
| Debt to equity | n/a | n/a | 0.00 | 1.28 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Margins | ||||
| −80.0% | −170.0% | −143.0% | −319.7% | |
| n/a | n/a | −129.9% | −648.0% | |
| −58.7% | −168.4% | −129.9% | −648.1% | |
| −47.6% | −79.7% | −116.2% | −157.8% | |
| Spending | ||||
| 19.8% | 39.5% | 31.2% | 10.0% | |
| 84.6% | 131.8% | 124.4% | 125.9% | |
| 0.0% | 1.5% | 1.1% | 0.0% | |
| Returns | ||||
| −240.1% | −58.0% | −77.9% | −74.3% | |
| −94.4% | −50.5% | −62.3% | −24.0% | |
| Balance and payout | ||||
| n/a | n/a | 0.00 | 1.28 | |
| 60.7% | 13.0% | 20.0% | 67.7% | |