InsiderClue
Stocks · Consumer discretionary · Retail-Eating Places

Dine Brands Global, Inc.

DIN Clue Score42
United States Fiscal year ends December CIK 0000049754
$29.82 +1.60% Close, 12 Oct 2026
Alert on the numbers Alert on insider trades
Price $29.82 −63.93% Close, 12 Oct 2026

Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueNet income
Fiscal year 2017Revenue731.7Net income−342.8EPS, diluted−18.96Fiscal year 2018Revenue780.9 +6.7%Net income80.4EPS, diluted4.37Fiscal year 2019Revenue910.2 +16.6%Net income104.3 +29.9%EPS, diluted5.85 +33.9%Fiscal year 2020Revenue689.3 −24.3%Net income−104.0 −199.7%EPS, diluted−6.43 −209.9%Fiscal year 2021Revenue896.2 +30.0%Net income97.9EPS, diluted5.66Fiscal year 2022Revenue909.4 +1.5%Net income81.1 −17.1%EPS, diluted4.96 −12.4%Fiscal year 2023Revenue831.1 −8.6%Net income97.2 +19.8%EPS, diluted6.22 +25.4%Fiscal year 2024Revenue812.3 −2.3%Net income64.9 −33.2%EPS, diluted4.22 −32.2%Fiscal year 2024Revenue812.3 +0.0%Net income64.9 −0.0%EPS, diluted4.22 +0.0%Fiscal year 2025Revenue879.3 +8.2%Net income17.1 −73.6%EPS, diluted1.11 −73.7%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2024FY2025
Revenue 731.7 780.9 910.2 689.3 896.2 909.4 831.1 812.3 812.3 879.3
Growth +6.7% +16.6% −24.3% +30.0% +1.5% −8.6% −2.3% +0.0% +8.2%
Net income −342.8 80.4 104.3 −104.0 97.9 81.1 97.2 64.9 64.9 17.1
Growth +29.9% −199.7% −17.1% +19.8% −33.2% −0.0% −73.6%
EPS, diluted −18.96 4.37 5.85 −6.43 5.66 4.96 6.22 4.22 4.22 1.11
Growth +33.9% −209.9% −12.4% +25.4% −32.2% +0.0% −73.7%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginNet margin
Fiscal year 2017Gross margin46.3%Net margin−46.8%Free cash flow margin7.2%Fiscal year 2018Gross margin45.2%Net margin10.3%Free cash flow margin16.1%Fiscal year 2019Gross margin42.1%Net margin11.5%Free cash flow margin14.9%Fiscal year 2020Gross margin36.1%Net margin−15.1%Free cash flow margin12.4%Fiscal year 2021Gross margin41.9%Net margin10.9%Free cash flow margin20.0%Fiscal year 2022Gross margin41.5%Net margin8.9%Free cash flow margin5.9%Fiscal year 2023Gross margin47.7%Net margin11.7%Free cash flow margin11.3%Fiscal year 2024Gross margin46.2%Net margin8.0%Free cash flow margin11.6%Fiscal year 2024Gross margin46.2%Net margin8.0%Free cash flow margin11.6%Fiscal year 2025Gross margin40.9%Net margin1.9%Free cash flow margin6.1%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2024FY2025
Gross margin 46.3% 45.2% 42.1% 36.1% 41.9% 41.5% 47.7% 46.2% 46.2% 40.9%
Net margin −46.8% 10.3% 11.5% −15.1% 10.9% 8.9% 11.7% 8.0% 8.0% 1.9%
Free cash flow margin 7.2% 16.1% 14.9% 12.4% 20.0% 5.9% 11.3% 11.6% 11.6% 6.1%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2017Operating cash flow65.7Capital expenditure−13.4Free cash flow52.4Buybacks−10.0Dividends paid−69.8Fiscal year 2018Operating cash flow140.3Capital expenditure−14.3Free cash flow126.1 +140.8%Buybacks−33.6Dividends paid−51.1Fiscal year 2019Operating cash flow155.2Capital expenditure−19.4Free cash flow135.8 +7.7%Buybacks−109.7Dividends paid−46.9Fiscal year 2020Operating cash flow96.5Capital expenditure−10.9Free cash flow85.6 −37.0%Buybacks−29.9Dividends paid−23.9Fiscal year 2021Operating cash flow195.8Capital expenditure−16.8Free cash flow179.0 +109.2%Buybacks−4.2Dividends paid0.0Fiscal year 2022Operating cash flow89.3Capital expenditure−35.3Free cash flow54.0 −69.8%Buybacks−120.5Dividends paid−30.8Fiscal year 2023Operating cash flow131.2Capital expenditure−37.2Free cash flow94.0 +74.0%Buybacks−26.1Dividends paid−31.7Fiscal year 2024Operating cash flow108.2Capital expenditure−14.1Free cash flow94.1 +0.1%Buybacks−12.1Dividends paid−31.3Fiscal year 2024Operating cash flow108.2Capital expenditure−14.1Free cash flow94.1 −0.0%Buybacks−12.1Dividends paid−31.3Fiscal year 2025Operating cash flow89.0Capital expenditure−35.6Free cash flow53.4 −43.2%Buybacks−60.7Dividends paid−31.0
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2024FY2025
Operating cash flow 65.7 140.3 155.2 96.5 195.8 89.3 131.2 108.2 108.2 89.0
Capital expenditure −13.4 −14.3 −19.4 −10.9 −16.8 −35.3 −37.2 −14.1 −14.1 −35.6
Free cash flow 52.4 126.1 135.8 85.6 179.0 54.0 94.0 94.1 94.1 53.4
Growth +140.8% +7.7% −37.0% +109.2% −69.8% +74.0% +0.1% −0.0% −43.2%
Buybacks −10.0 −33.6 −109.7 −29.9 −4.2 −120.5 −26.1 −12.1 −12.1 −60.7
Dividends paid −69.8 −51.1 −46.9 −23.9 0.0 −30.8 −31.7 −31.3 −31.3 −31.0

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2017Cash117.0Total debt1,282.8Net cash (debt)−1,165.8Shareholders’ equity−215.5Fiscal year 2018Cash137.2Total debt1,299.1Net cash (debt)−1,161.9Shareholders’ equity−202.3Fiscal year 2019Cash116.0Total debt1,288.2Net cash (debt)−1,172.2Shareholders’ equity−241.8Fiscal year 2020Cash383.4Total debt1,505.0Net cash (debt)−1,121.6Shareholders’ equity−354.7Fiscal year 2021Cash361.4Total debt1,279.6Net cash (debt)−918.2Shareholders’ equity−242.8Fiscal year 2022Cash269.7Total debt1,341.9Net cash (debt)−1,072.3Shareholders’ equity−301.1Fiscal year 2023Cash146.0Total debt1,184.5Net cash (debt)−1,038.5Shareholders’ equity−251.0Fiscal year 2024Cash186.7Total debt1,186.6Net cash (debt)−999.9Shareholders’ equity−216.0Fiscal year 2024Cash186.7Total debt1,186.6Net cash (debt)−999.9Shareholders’ equity−216.0Fiscal year 2025Cash128.2Total debt1,188.2Net cash (debt)−1,060.0Shareholders’ equity−273.9
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2024FY2025
Cash 117.0 137.2 116.0 383.4 361.4 269.7 146.0 186.7 186.7 128.2
Total debt 1,282.8 1,299.1 1,288.2 1,505.0 1,279.6 1,341.9 1,184.5 1,186.6 1,186.6 1,188.2
Net cash (debt) −1,165.8 −1,161.9 −1,172.2 −1,121.6 −918.2 −1,072.3 −1,038.5 −999.9 −999.9 −1,060.0
Shareholders’ equity −215.5 −202.3 −241.8 −354.7 −242.8 −301.1 −251.0 −216.0 −216.0 −273.9

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 29 Dec 2024 FY2024 31 Dec 2024 FY2025 28 Dec 2025
Revenue and profit
787.6 731.7 780.9 910.2 689.3 896.2 909.4 831.1 812.3 812.3 879.3
Growth −7.1% +6.7% +16.6% −24.3% +30.0% +1.5% −8.6% −2.3% +0.0% +8.2%
403.4 393.0 427.8 527.4 440.6 520.9 532.0 434.4 437.0 437.0 520.0
384.1 338.7 353.1 382.8 248.7 375.2 377.4 396.7 375.3 375.3 359.3
Growth −11.8% +4.2% +8.4% −35.0% +50.9% +0.6% +5.1% −5.4% +0.0% −4.3%
148.9 165.7 166.7 162.8 144.8 171.8 190.7 198.1 196.7 196.7 203.8
157.9 −428.3 110.6 138.5 −108.6 121.9 114.8 111.7 89.5 89.5 25.2
56.8 −85.6 30.3 34.1 −4.6 24.1 33.7 14.5 24.7 24.7 8.1
101.0 −342.8 80.4 104.3 −104.0 97.9 81.1 97.2 64.9 64.9 17.1
Growth −439.3% +29.9% −199.7% −17.1% +19.8% −33.2% −0.0% −73.6%
Per share
5.52 −18.96 4.43 5.95 −6.43 5.69 4.97 6.23 4.22 4.22 1.11
5.49 −18.96 4.37 5.85 −6.43 5.66 4.96 6.22 4.22 4.22 1.11
Growth −445.4% +33.9% −209.9% −12.4% +25.4% −32.2% +0.0% −73.7%
18.0 17.7 17.5 16.9 16.2 16.8 15.9 15.2 14.9 14.9 14.3
18.1 17.7 17.8 17.2 16.2 16.9 15.9 15.2 14.9 14.9 14.3
Growth −2.1% +0.3% −3.1% −5.9% +4.1% −5.9% −4.4% −2.0% +0.2% −4.2%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue shrank 0.4% a year over five years, and earnings per share fell 27.8% a year.
  • The diluted share count fell 15.3% in five years, so buybacks did some of the work per share.
  • Gross margin is down 1.0 points on five years ago, at 40.9%.
  • A net loss in 2 of 11 years on file.