Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,080.2 | 1,054.6 | 1,241.6 | 1,161.8 | 1,281.3 | 1,253.8 | 1,299.7 | 1,273.7 | 1,349.1 |
| Growth | −2.4% | +17.7% | −6.4% | +10.3% | −2.1% | +3.7% | −2.0% | +5.9% | |
| Operating income | 247.1 | 183.5 | 257.1 | 218.7 | 344.4 | 206.6 | 215.8 | 258.3 | 265.0 |
| Net income | 206.5 | 41.7 | 255.2 | 231.4 | 310.2 | 184.1 | 200.7 | 261.8 | 255.0 |
| Growth | −79.8% | +511.2% | −9.3% | +34.1% | −40.7% | +9.0% | +30.5% | −2.6% | |
| EPS, diluted | 2.00 | 0.39 | 2.44 | 2.25 | 2.97 | 1.81 | 2.05 | 2.69 | 2.62 |
| Growth | −80.5% | +525.6% | −7.8% | +32.0% | −39.1% | +13.3% | +31.2% | −2.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 89.0% | 87.9% | 87.0% | 87.4% | 89.9% | 88.7% | 88.3% | 89.0% | 88.1% |
| Operating margin | 22.9% | 17.4% | 20.7% | 18.8% | 26.9% | 16.5% | 16.6% | 20.3% | 19.6% |
| Net margin | 19.1% | 4.0% | 20.5% | 19.9% | 24.2% | 14.7% | 15.4% | 20.6% | 18.9% |
| Free cash flow margin | 25.8% | 26.5% | 18.6% | 23.9% | 30.7% | 21.6% | 25.9% | 23.3% | 32.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 377.8 | 352.2 | 327.7 | 343.8 | 447.8 | 318.6 | 367.1 | 327.3 | 472.2 |
| Capital expenditure | −99.6 | −72.8 | −96.3 | −66.3 | −54.5 | −47.9 | −30.3 | −30.0 | −36.3 |
| Free cash flow | 278.2 | 279.4 | 231.4 | 277.5 | 393.3 | 270.6 | 336.7 | 297.2 | 435.9 |
| Growth | +0.4% | −17.2% | +19.9% | +41.7% | −31.2% | +24.4% | −11.7% | +46.6% | |
| Buybacks | −100.0 | −150.5 | −340.6 | −173.7 | −245.9 | −530.5 | −149.3 | −160.0 | −125.0 |
| Dividends paid | −57.1 | −66.2 | −77.5 | −88.6 | −89.2 | −100.1 | −103.4 | −114.6 | −126.6 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 634.4 | 918.1 | 797.2 | 1,071.9 | 1,225.4 | 620.1 | 745.4 | 482.0 | 701.9 |
| Shareholders’ equity | 2,136.7 | 2,363.9 | 2,307.4 | 2,432.6 | 2,598.0 | 2,246.2 | 2,355.1 | 2,477.2 | 2,622.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 29 Sep 2017 | FY2018 28 Sep 2018 | FY2019 27 Sep 2019 | FY2020 25 Sep 2020 | FY2021 24 Sep 2021 | FY2022 30 Sep 2022 | FY2023 29 Sep 2023 | FY2024 27 Sep 2024 | FY2025 26 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 89.0% | 87.9% | 87.0% | 87.4% | 89.9% | 88.7% | 88.3% | 89.0% | 88.1% | |
| 22.9% | 17.4% | 20.7% | 18.8% | 26.9% | 16.5% | 16.6% | 20.3% | 19.6% | |
| 23.6% | 18.6% | 22.7% | 20.6% | 27.7% | 17.2% | 19.2% | 24.5% | 22.5% | |
| 19.1% | 4.0% | 20.5% | 19.9% | 24.2% | 14.7% | 15.4% | 20.6% | 18.9% | |
| 25.8% | 26.5% | 18.6% | 23.9% | 30.7% | 21.6% | 25.9% | 23.3% | 32.3% | |
| Spending | |||||||||
| 21.6% | 22.5% | 19.2% | 20.6% | 19.8% | 20.8% | 20.9% | 20.7% | 19.4% | |
| 15.9% | 18.7% | 16.5% | 18.9% | 17.5% | 22.0% | 19.9% | 21.2% | 21.2% | |
| 9.2% | 6.9% | 7.8% | 5.7% | 4.3% | 3.8% | 2.3% | 2.4% | 2.7% | |
| 18.8% | 78.5% | 9.5% | 3.4% | 10.3% | 14.6% | 19.4% | 15.4% | 15.5% | |
| Returns | |||||||||
| 9.7% | 1.8% | 11.1% | 9.5% | 11.9% | 8.2% | 8.5% | 10.6% | 9.7% | |
| 8.1% | 1.5% | 9.0% | 7.9% | 10.0% | 6.8% | 6.7% | 8.4% | 7.9% | |
| Balance and payout | |||||||||
| 15.4% | 17.3% | 18.0% | 16.4% | 16.1% | 16.3% | 20.4% | 20.0% | 18.5% | |
| 27.6% | 158.5% | 30.4% | 38.3% | 28.7% | 54.4% | 51.5% | 43.8% | 49.6% | |
| 56.5% | 77.5% | 180.7% | 94.5% | 85.2% | 233.0% | 75.0% | 92.4% | 57.7% | |