Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.14 | 2.46 | 3.05 | 3.21 | 3.90 | 4.43 | 4.69 | 5.48 | 5.55 | 6.11 |
| Growth | +14.7% | +23.9% | +5.3% | +21.6% | +13.4% | +6.0% | +16.7% | +1.4% | +10.0% | |
| Operating income | 0.50 | 0.45 | 0.55 | 0.59 | 0.56 | 0.69 | 0.59 | 0.52 | 0.47 | 0.66 |
| Net income | 0.43 | 0.25 | 0.33 | 0.58 | 0.36 | 1.71 | 0.38 | 0.95 | 0.60 | 1.31 |
| Growth | −41.7% | +33.4% | +75.0% | −38.5% | +379.6% | −77.9% | +151.2% | −36.5% | +117.2% | |
| EPS, diluted | 2.20 | 0.99 | 1.21 | 2.35 | 1.00 | 5.94 | 1.11 | 2.88 | 1.61 | 3.58 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 23.2% | 18.4% | 18.0% | 18.5% | 14.3% | 15.7% | 12.6% | 9.6% | 8.5% | 10.8% |
| Net margin | 19.9% | 10.1% | 10.9% | 18.1% | 9.1% | 38.6% | 8.0% | 17.3% | 10.8% | 21.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.91 | 1.02 | 1.39 | 1.51 | 1.71 | 1.70 | 1.66 | 1.63 | 2.26 | 2.41 |
| Dividends paid | −0.52 | −0.65 | −0.85 | −0.92 | −1.16 | −1.38 | −1.45 | −1.52 | −1.63 | −1.73 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.01 | 0.00 | 0.13 | 0.09 | 0.11 | 0.14 | 0.14 | 1.63 | 3.87 | 3.45 |
| Shareholders’ equity | 5.10 | 10.35 | 9.86 | 9.88 | 17.72 | 18.00 | 17.58 | 19.12 | 21.34 | 22.93 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 2.14 | 2.46 | 3.05 | 3.21 | 3.90 | 4.43 | 4.69 | 5.48 | 5.55 | 6.11 | |
| Growth | +14.7% | +23.9% | +5.3% | +21.6% | +13.4% | +6.0% | +16.7% | +1.4% | +10.0% | |
| 0.15 | 0.16 | 0.16 | 0.21 | 0.35 | 0.40 | 0.42 | 0.45 | 0.48 | 0.57 | |
| 0.50 | 0.45 | 0.55 | 0.59 | 0.56 | 0.69 | 0.59 | 0.52 | 0.47 | 0.66 | |
| Growth | −9.2% | +21.8% | +8.1% | −6.2% | +24.5% | −15.0% | −11.1% | −10.0% | +39.6% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.35 | |
| 0.01 | 0.01 | 0.00 | 0.01 | 0.04 | 0.07 | 0.03 | 0.08 | 0.05 | 0.03 | |
| 0.43 | 0.25 | 0.33 | 0.58 | 0.36 | 1.71 | 0.38 | 0.95 | 0.60 | 1.31 | |
| Growth | −41.7% | +33.4% | +75.0% | −38.5% | +379.6% | −77.9% | +151.2% | −36.5% | +117.2% | |
| Per share | ||||||||||
| 2.21 | 0.99 | 1.21 | 2.37 | 1.01 | 5.95 | 1.18 | 3.04 | 1.74 | 3.73 | |
| 2.20 | 0.99 | 1.21 | 2.35 | 1.00 | 5.94 | 1.11 | 2.88 | 1.61 | 3.58 | |
| Growth | −55.0% | +22.2% | +94.2% | −57.4% | +494.0% | −81.3% | +159.5% | −44.1% | +122.4% | |
| 150.0 | 174.1 | 206.0 | 208.3 | 0.3 | 282.5 | 286.3 | 298.6 | 323.3 | 339.8 | |
| 150.7 | 174.9 | 206.7 | 209.5 | 0.3 | 283.2 | 297.9 | 309.1 | 331.5 | 347.8 | |
| Growth | +16.1% | +18.2% | +1.3% | −99.9% | +107,784.6% | +5.2% | +3.7% | +7.3% | +4.9% | |
† The diluted share count jumps at 2020 and 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.