Closing prices at the end of each trading day, from 17 Jul 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,885.7 | 3,654.4 | 7,283.2 | 9,601.9 | 9,165.3 | 7,108.2 | 5,530.4 | 4,270.8 | 3,818.9 |
| Growth | +93.8% | +99.3% | +31.8% | −4.5% | −22.4% | −22.2% | −22.8% | −10.6% | |
| Operating income | −618.4 | −859.1 | −131.7 | 262.1 | −648.7 | −198.9 | −164.0 | −573.6 | 4.8 |
| Net income | −612.9 | −876.3 | 39.8 | 485.5 | −581.9 | −75.4 | 35.5 | −306.8 | −29.1 |
| Growth | +1,121.3% | −219.9% | −963.8% | ||||||
| EPS, diluted | −74.85 | −108.80 | 1.26 | 14.71 | −17.88 | −2.36 | 1.11 | −9.95 | −0.96 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | −0.2% | 4.1% | 16.4% | 16.3% | 11.9% | 13.9% | 12.4% | 7.6% | 12.8% |
| Operating margin | −32.8% | −23.5% | −1.8% | 2.7% | −7.1% | −2.8% | −3.0% | −13.4% | 0.1% |
| Net margin | −32.5% | −24.0% | 0.5% | 5.1% | −6.3% | −1.1% | 0.6% | −7.2% | −0.8% |
| Free cash flow margin | −21.5% | −10.1% | 10.9% | 6.8% | −6.5% | −1.0% | −1.0% | −5.6% | −1.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −381.0 | −337.6 | 813.2 | 667.6 | −586.3 | −67.8 | −47.7 | −238.9 | −52.3 |
| Capital expenditure | −23.8 | −32.8 | −16.0 | −18.9 | −6.9 | −5.9 | −5.2 | −0.7 | −0.3 |
| Free cash flow | −404.9 | −370.4 | 797.1 | 648.8 | −593.1 | −73.7 | −52.8 | −239.6 | −52.5 |
| Growth | −18.6% | −191.4% | |||||||
| Buybacks | n/a | n/a | n/a | n/a | −0.8 | n/a | n/a | n/a | n/a |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −2,101.5 | −2,150.8 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash and securities | 539.6 | 5,562.2 | 8,092.0 | 5,279.9 | 4,456.4 | 4,041.6 | 4,440.1 | 1,017.1 | 1,759.1 |
| Shareholders’ equity | −2,469.7 | −3,013.9 | 7,241.9 | 6,939.0 | 6,258.6 | 6,560.6 | 6,689.3 | 4,210.1 | 1,987.4 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019† 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 539.6 | 5,562.2 | 8,092.0 | 5,279.9 | 4,456.4 | 4,041.6 | 4,440.1 | 1,017.1 | 1,759.1 | |
| 135.8 | 129.5 | 188.1 | 199.7 | 191.4 | 109.2 | 73.5 | 49.1 | 77.6 | |
| n/a | 50.4 | 38.9 | 37.8 | 25.1 | 17.0 | 13.8 | 7.1 | 5.0 | |
| n/a | 13.6 | 31.0 | 12.9 | 12.6 | 13.8 | n/a | n/a | n/a | |
| n/a | 6,494.9 | 9,103.7 | 8,908.0 | 8,156.9 | 8,145.4 | 8,072.1 | 5,446.3 | 3,120.0 | |
| Growth | +40.2% | −2.1% | −8.4% | −0.1% | −0.9% | −32.5% | −42.7% | ||
| Liabilities | |||||||||
| n/a | 2,863.9 | 1,840.3 | 1,930.6 | 1,898.3 | 1,584.8 | 1,382.8 | 1,236.2 | 1,132.6 | |
| Equity | |||||||||
| n/a | −3,388.5 | −3,348.7 | −2,863.2 | −3,445.1 | −3,520.5 | −3,485.0 | −3,791.8 | −3,820.9 | |
| −2,469.7 | −3,013.9 | 7,241.9 | 6,939.0 | 6,258.6 | 6,560.6 | 6,689.3 | 4,210.1 | 1,987.4 | |
| Growth | −4.2% | −9.8% | +4.8% | +2.0% | −37.1% | −52.8% | |||
| Per share and net cash | |||||||||
| n/a | 8.1 | 32.8 | 32.3 | 32.3 | 32.0 | 32.0 | 30.2 | 30.2 | |
| calc | n/a | −373.76 | 221.11 | 215.04 | 193.60 | 205.16 | 209.19 | 139.50 | 65.85 |
† The number of shares outstanding jumps at 2019, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CNY as filed; the screener converts to dollars.