Closing prices at the end of each trading day, from 18 Apr 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 1.3 | 6.3 | 3.1 | 5.4 | 3.8 | 8.0 |
| Growth | +371.9% | −50.4% | +74.5% | −31.2% | +114.3% | |
| Operating income | 0.4 | 3.0 | −0.9 | −2.5 | −7.1 | −24.2 |
| Net income | 0.3 | 2.3 | −0.8 | −2.5 | −8.7 | −24.0 |
| Growth | +579.1% | −133.4% | ||||
| EPS, diluted | 0.03 | 0.19 | −0.06 | −114.16 | −41.37 | −26.92 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 65.4% | 78.4% | 69.3% | 65.9% | 35.5% | 8.7% |
| Operating margin | 28.5% | 48.3% | −29.5% | −45.7% | −190.1% | −301.6% |
| Net margin | 25.5% | 36.7% | −24.7% | −46.8% | −231.4% | −298.8% |
| Free cash flow margin | 4.1% | 57.9% | −45.7% | −31.6% | −1,050.4% | −16.2% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 0.2 | 3.8 | −1.4 | −1.6 | −39.4 | −1.3 |
| Capital expenditure | −0.1 | −0.1 | −0.0 | −0.1 | −0.0 | −0.0 |
| Free cash flow | 0.1 | 3.6 | −1.4 | −1.7 | −39.4 | −1.3 |
| Growth | +6,568.0% | −139.2% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.2 | 3.8 | 2.7 | 4.6 | 2.8 | 13.1 |
| Shareholders’ equity | 0.4 | 2.8 | 1.9 | 7.4 | 35.7 | 30.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 1.3 | 6.3 | 3.1 | 5.4 | 3.8 | 8.0 | |
| Growth | +371.9% | −50.4% | +74.5% | −31.2% | +114.3% | |
| 0.5 | 1.4 | 1.0 | 1.9 | 2.4 | 7.3 | |
| 0.9 | 4.9 | 2.2 | 3.6 | 1.3 | 0.7 | |
| Growth | +465.7% | −56.2% | +65.8% | −63.0% | −47.3% | |
| 0.2 | 0.9 | 2.1 | 3.6 | 7.6 | 24.3 | |
| 0.4 | 3.0 | −0.9 | −2.5 | −7.1 | −24.2 | |
| Growth | +701.1% | −130.2% | ||||
| 0.0 | 0.8 | −0.1 | 0.1 | 0.1 | n/a | |
| 0.3 | 2.3 | −0.8 | −2.5 | −8.7 | −24.0 | |
| Growth | +579.1% | −133.4% | ||||
| Per share | ||||||
| 0.03 | 0.19 | −0.06 | −114.16 | −41.37 | −26.92 | |
| 0.03 | 0.19 | −0.06 | −114.16 | −41.37 | −26.92 | |
| Growth | +533.3% | −131.6% | ||||
| 12.0 | 12.0 | 12.0 | 0.0 | 0.2 | 0.9 | |
| 12.0 | 12.0 | 12.0 | 0.0 | 0.2 | 0.9 | |
| Growth | +0.0% | +0.0% | −99.8% | +840.2% | +325.3% | |
† The diluted share count jumps at 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.