Closing prices at the end of each trading day, from 18 Apr 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 1.3 | 6.3 | 3.1 | 5.4 | 3.8 | 8.0 |
| Growth | +371.9% | −50.4% | +74.5% | −31.2% | +114.3% | |
| Operating income | 0.4 | 3.0 | −0.9 | −2.5 | −7.1 | −24.2 |
| Net income | 0.3 | 2.3 | −0.8 | −2.5 | −8.7 | −24.0 |
| Growth | +579.1% | −133.4% | ||||
| EPS, diluted | 0.03 | 0.19 | −0.06 | −114.16 | −41.37 | −26.92 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 65.4% | 78.4% | 69.3% | 65.9% | 35.5% | 8.7% |
| Operating margin | 28.5% | 48.3% | −29.5% | −45.7% | −190.1% | −301.6% |
| Net margin | 25.5% | 36.7% | −24.7% | −46.8% | −231.4% | −298.8% |
| Free cash flow margin | 4.1% | 57.9% | −45.7% | −31.6% | −1,050.4% | −16.2% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 0.2 | 3.8 | −1.4 | −1.6 | −39.4 | −1.3 |
| Capital expenditure | −0.1 | −0.1 | −0.0 | −0.1 | −0.0 | −0.0 |
| Free cash flow | 0.1 | 3.6 | −1.4 | −1.7 | −39.4 | −1.3 |
| Growth | +6,568.0% | −139.2% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.2 | 3.8 | 2.7 | 4.6 | 2.8 | 13.1 |
| Shareholders’ equity | 0.4 | 2.8 | 1.9 | 7.4 | 35.7 | 30.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| 65.4% | 78.4% | 69.3% | 65.9% | 35.5% | 8.7% | |
| 28.5% | 48.3% | −29.5% | −45.7% | −190.1% | −301.6% | |
| 25.5% | 36.7% | −24.7% | −46.8% | −231.4% | −298.8% | |
| 4.1% | 57.9% | −45.7% | −31.6% | −1,050.4% | −16.2% | |
| Spending | ||||||
| 16.0% | 14.5% | 68.4% | 66.0% | 202.8% | 302.9% | |
| 9.7% | 2.1% | 1.0% | 1.4% | 0.3% | 0.1% | |
| Returns | ||||||
| 75.7% | 82.5% | −41.1% | −34.4% | −24.3% | −79.2% | |
| n/a | 39.3% | −15.2% | −24.9% | −20.9% | −72.1% | |
| Balance and payout | ||||||
| n/a | 52.4% | 64.2% | 27.7% | 14.1% | 9.0% | |