Closing prices at the end of each trading day, from 21 Mar 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 7.0 |
| Growth | −1.0% | −15.4% | −63.8% | +939,640.5% | ||
| Operating income | n/a | −0.8 | −1.2 | −2.5 | −3.9 | −7.9 |
| Net income | −0.0 | −0.9 | −1.5 | −3.3 | −4.0 | −8.5 |
| Growth | ||||||
| EPS, diluted | n/a | −0.16 | −0.24 | −0.47 | −0.50 | −0.46 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | 48.9% |
| Operating margin | n/a | −34,332.3% | −50,004.7% | −122,999.5% | −532,513.1% | −113.7% |
| Net margin | n/a | −35,047.2% | −62,151.2% | −162,313.5% | −539,798.2% | −122.1% |
| Free cash flow margin | n/a | −33,510.2% | n/a | −113,989.7% | −471,932.4% | −465.1% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −0.0 | −0.8 | −1.1 | −2.3 | −3.5 | −6.4 |
| Capital expenditure | n/a | −0.0 | n/a | −0.0 | −0.0 | −25.9 |
| Free cash flow | n/a | −0.8 | n/a | −2.3 | −3.5 | −32.4 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.1 | 0.4 | 1.2 | 0.3 | 4.7 | 38.9 |
| Shareholders’ equity | −0.0 | 0.2 | 0.8 | 0.3 | 4.8 | 66.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| n/a | n/a | n/a | n/a | n/a | 48.9% | |
| n/a | −34,332.3% | −50,004.7% | −122,999.5% | −532,513.1% | −113.7% | |
| n/a | −35,047.2% | −62,151.2% | −162,313.5% | −539,798.2% | −122.1% | |
| n/a | −35,047.2% | −62,151.2% | −162,313.5% | −539,798.2% | −122.1% | |
| n/a | −33,510.2% | n/a | −113,989.7% | −471,932.4% | −465.1% | |
| Spending | ||||||
| n/a | 29,293.7% | 23,436.9% | 25,053.1% | 33,051.1% | n/a | |
| n/a | 4,198.6% | 17,304.4% | 19,317.6% | 88,206.6% | 0.0% | |
| n/a | 263.7% | n/a | 389.9% | 1,500.7% | 372.5% | |
| Returns | ||||||
| n/a | −476.7% | −191.3% | −951.6% | −83.9% | −12.8% | |
| −2.7% | −199.8% | −129.6% | −800.6% | −78.4% | −12.7% | |
| Balance and payout | ||||||
| 102.7% | 58.1% | 32.2% | 15.9% | 6.6% | n/a | |