Closing prices at the end of each trading day, from 16 Sep 2024.
Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value
over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year
when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
Revenue and profit
What the business sells, and what is left of it. Point at a year for the detail.
Operating incomeNet income
FY2023
FY2024
FY2025
Operating income
−0.0
−0.3
−0.6
Net income
−0.0
1.2
2.1
Growth
+78.7%
Cash flow
The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flow
FY2023
FY2024
FY2025
Operating cash flow
n/a
−0.2
−0.4
Buybacks
n/a
n/a
−55.4
Balance sheet
What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
FY2023
FY2024
FY2025
Cash
0.0
0.4
0.0
Shareholders’ equity
−0.0
−0.4
−1.1
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
Financial statements FY2025 · 10-K
Income statement
In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year
FY202331 Dec 2023
FY202431 Dec 2024
FY202531 Dec 2025
SG&AUSD millions
0.1
0.1
Revenue and profit
n/a
0.1
0.1
−0.0
−0.3
−0.6
Growth
−0.0
1.2
2.1
Growth
+78.7%
Five years in brief
Worked out from the figures above, not from a press release
