Closing prices at the end of each trading day, from 16 Sep 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating income | −0.0 | −0.3 | −0.6 |
| Net income | −0.0 | 1.2 | 2.1 |
| Growth | +78.7% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | n/a | −0.2 | −0.4 |
| Buybacks | n/a | n/a | −55.4 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.0 | 0.4 | 0.0 |
| Shareholders’ equity | −0.0 | −0.4 | −1.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Operations | |||
| n/a | −0.2 | −0.4 | |
| Growth | |||
| Investment | |||
| n/a | −69.0 | 55.3 | |
| Financing | |||
| n/a | 69.6 | −55.3 | |
| n/a | n/a | −55.4 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.