Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Revenue | 24.0 | 70.3 | 40.0 |
| Growth | +193.0% | −43.1% | |
| Operating income | −12.1 | −5.2 | −2.3 |
| Net income | −11.4 | −5.1 | −2.2 |
| Growth | |||
| EPS, diluted | −4.38 | −0.77 | −0.23 |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Gross margin | 2.0% | 3.5% | 10.4% |
| Operating margin | −50.6% | −7.3% | −5.8% |
| Net margin | −47.5% | −7.2% | −5.5% |
| Free cash flow margin | −26.7% | −3.4% | 4.9% |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Operating cash flow | −6.4 | −2.4 | 2.0 |
| Capital expenditure | −0.0 | −0.0 | −0.0 |
| Free cash flow | −6.4 | −2.4 | 2.0 |
| Growth |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Cash | 0.2 | 0.6 | 0.3 |
| Shareholders’ equity | −0.3 | 3.0 | 7.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 30 Jun 2024 | FY2025† 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|
| Revenue and profit | |||
| 24.0 | 70.3 | 40.0 | |
| Growth | +193.0% | −43.1% | |
| 23.5 | 69.2 | 36.5 | |
| 0.5 | 2.4 | 4.2 | |
| Growth | +415.5% | +70.1% | |
| 0.4 | 0.9 | 2.6 | |
| 9.0 | 4.7 | 2.7 | |
| −12.1 | −5.2 | −2.3 | |
| Growth | |||
| −12.2 | −5.1 | −2.2 | |
| n/a | 0.0 | n/a | |
| −11.4 | −5.1 | −2.2 | |
| Growth | |||
| Per share | |||
| −4.38 | −0.77 | −0.23 | |
| −4.38 | −0.77 | −0.23 | |
| Growth | |||
| 2.6 | 6.6 | 9.6 | |
| 2.6 | 6.6 | 9.6 | |
| Growth | +154.5% | +45.9% | |
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.