Closing prices at the end of each trading day, from 26 Jun 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 319.0 | 109.1 | 19.0 | 51.5 | 32.3 | 4.9 | 5.9 | 6.5 |
| Growth | −65.8% | −82.6% | +170.7% | −37.2% | −85.0% | +20.9% | +11.4% | |
| Operating income | −31.1 | −50.6 | −26.6 | 2.0 | −48.0 | −53.6 | −30.4 | −25.3 |
| Net income | −12.3 | −42.4 | −32.1 | 4.4 | −43.9 | −36.8 | −20.3 | −14.1 |
| Growth | −1,090.5% | |||||||
| EPS, diluted | −0.36 | −0.38 | −7.55 | 0.75 | −7.03 | −5.86 | −3.22 | −2.24 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 7.7% | −28.0% | −15.3% | 56.8% | 47.7% | −344.0% | 20.3% | 6.0% |
| Operating margin | −9.7% | −46.4% | −140.2% | 3.9% | −148.4% | −1,104.8% | −517.5% | −387.0% |
| Net margin | −3.9% | −38.9% | −169.0% | 8.6% | −135.8% | −757.4% | −345.1% | −215.6% |
| Free cash flow margin | −35.8% | −17.5% | −138.8% | −42.8% | 4.2% | −257.8% | −303.9% | −207.2% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −108.2 | −13.3 | −15.5 | −15.8 | 5.2 | −11.5 | −17.6 | −9.0 |
| Capital expenditure | −5.9 | −5.8 | −10.8 | −6.2 | −3.8 | −1.0 | −0.2 | −4.5 |
| Free cash flow | −114.2 | −19.1 | −26.4 | −22.0 | 1.3 | −12.5 | −17.8 | −13.5 |
| Growth | −1,027.5% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 19.5 | 3.5 | 13.7 | 239.9 | 251.3 | 241.6 | 213.8 | 200.2 |
| Total debt | n/a | n/a | 0.8 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | 12.9 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 67.8 | 25.6 | 109.8 | 369.0 | 318.9 | 279.8 | 259.6 | 244.2 |
| Debt to equity | n/a | n/a | 0.01 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| 7.7% | −28.0% | −15.3% | 56.8% | 47.7% | −344.0% | 20.3% | 6.0% | |
| −9.7% | −46.4% | −140.2% | 3.9% | −148.4% | −1,104.8% | −517.5% | −387.0% | |
| −3.4% | −37.3% | −120.3% | 4.6% | −141.8% | −804.6% | −356.3% | −221.6% | |
| −3.9% | −38.9% | −169.0% | 8.6% | −135.8% | −757.4% | −345.1% | −215.6% | |
| −35.8% | −17.5% | −138.8% | −42.8% | 4.2% | −257.8% | −303.9% | −207.2% | |
| Spending | ||||||||
| n/a | n/a | n/a | 12.7% | 15.9% | 152.4% | 92.5% | 62.6% | |
| 16.1% | 17.3% | 120.1% | 50.1% | 125.9% | 598.2% | 518.9% | 347.8% | |
| 1.9% | 5.3% | 57.0% | 12.0% | 11.8% | 20.3% | 3.8% | 68.8% | |
| n/a | n/a | n/a | −15.9% | n/a | n/a | n/a | n/a | |
| Returns | ||||||||
| −18.1% | −165.8% | −29.2% | 1.2% | −13.8% | −13.1% | −7.8% | −5.8% | |
| n/a | −51.3% | −22.3% | 1.1% | −12.8% | −12.3% | −7.3% | −5.5% | |
| Balance and payout | ||||||||
| n/a | n/a | 0.01 | n/a | n/a | n/a | n/a | n/a | |
| n/a | 69.0% | 23.8% | 4.4% | 6.5% | 5.7% | 5.6% | 4.6% | |