Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48,485.56 | 55,954.23 | 68,603.87 | 71,488.51 | 50,223.39 | 91,881.20 | 159,611.08 | 143,189.60 | 133,330.43 |
| Growth | +15.4% | +22.6% | +4.2% | −29.7% | +82.9% | +73.7% | −10.3% | −6.9% | |
| Operating income | 8,904.55 | 16,171.86 | 22,458.41 | 21,027.16 | 7,181.77 | 29,697.71 | 60,229.75 | 41,758.98 | 38,463.00 |
| Net income | 2,447.88 | 7,178.54 | 11,381.39 | 13,744.01 | 1,586.68 | 15,649.14 | 31,604.78 | 21,060.80 | 13,841.15 |
| Growth | +193.3% | +58.5% | +20.8% | −88.5% | +886.3% | +102.0% | −33.4% | −34.3% | |
| EPS, diluted | n/a | n/a | n/a | 334.27 | 38.59 | 380.60 | 768.70 | 512.20 | 336.60 |
| Growth | −88.5% | +886.3% | +102.0% | −33.4% | −34.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.4% | 34.0% | 40.0% | 37.1% | 25.2% | 39.5% | 44.0% | 38.4% | 35.1% |
| Operating margin | 18.4% | 28.9% | 32.7% | 29.4% | 14.3% | 32.3% | 37.7% | 29.2% | 28.8% |
| Net margin | 5.0% | 12.8% | 16.6% | 19.2% | 3.2% | 17.0% | 19.8% | 14.7% | 10.4% |
| Free cash flow margin | 21.8% | 26.1% | 27.9% | 33.2% | 8.3% | 17.9% | 17.2% | 7.3% | 26.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 14,232.94 | 16,973.63 | 22,469.19 | 27,711.77 | 9,186.70 | 22,536.02 | 36,234.57 | 19,800.55 | 45,127.52 |
| Capital expenditure | −3,646.93 | −2,363.28 | −3,302.93 | −4,012.66 | −5,032.32 | −6,117.59 | −8,767.72 | −9,349.89 | −9,521.04 |
| Free cash flow | 10,586.01 | 14,610.34 | 19,166.27 | 23,699.11 | 4,154.39 | 16,418.43 | 27,466.85 | 10,450.67 | 35,606.48 |
| Growth | +38.0% | +31.2% | +23.7% | −82.5% | +295.2% | +67.3% | −62.0% | +240.7% | |
| Dividends paid | −1,712.30 | −1,504.65 | −4,427.70 | −13,867.03 | −8,734.35 | −2,771.29 | −13,356.95 | −5,570.88 | −15,565.06 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 8,410.47 | 7,945.89 | 6,311.74 | 7,075.76 | 5,082.31 | 14,549.91 | 15,401.06 | 12,336.12 | 14,054.48 |
| Total debt | 48,095.82 | 38,403.33 | 34,042.72 | 33,226.97 | 41,808.41 | 85,854.65 | 92,936.26 | 90,265.52 | 108,677.09 |
| Net cash (debt) | −39,685.36 | −30,457.45 | −27,730.97 | −26,151.21 | −36,726.10 | −71,304.74 | −77,535.20 | −77,929.40 | −94,622.61 |
| Shareholders’ equity | 42,026.86 | 46,434.95 | 55,137.91 | 54,413.79 | 49,899.86 | 68,489.55 | 86,154.93 | 75,706.63 | 79,854.60 |
| Debt to equity | 1.14 | 0.83 | 0.62 | 0.61 | 0.84 | 1.25 | 1.08 | 1.19 | 1.36 |
In billions of COP, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 8,410.47 | 7,945.89 | 6,311.74 | 7,075.76 | 5,082.31 | 14,549.91 | 15,401.06 | 12,336.12 | 14,054.48 | |
| 4,212.70 | 6,098.92 | 8,194.24 | 5,700.33 | 4,819.09 | 18,448.88 | 39,225.00 | 33,310.64 | 20,425.64 | |
| 3,841.90 | 4,601.40 | 5,100.41 | 5,658.10 | 5,053.96 | 8,398.21 | 11,880.03 | 10,202.45 | 10,027.83 | |
| 62,328.50 | 61,404.37 | 62,799.98 | 64,214.82 | 66,508.34 | 90,076.53 | 100,997.50 | 95,171.30 | 107,454.56 | |
| 1,159.92 | 1,159.92 | 1,159.92 | 1,159.92 | 1,594.28 | 4,686.32 | 5,350.11 | 4,846.67 | 5,145.79 | |
| 118,958.98 | 117,847.41 | 124,643.50 | 133,890.30 | 137,694.17 | 242,426.62 | 302,792.43 | 280,141.09 | 298,242.16 | |
| Growth | −0.9% | +5.8% | +7.4% | +2.8% | +76.1% | +24.9% | −7.5% | +6.5% | |
| Liabilities | |||||||||
| 48,095.82 | 38,403.33 | 34,042.72 | 33,226.97 | 41,808.41 | 85,854.65 | 92,936.26 | 90,265.52 | 108,677.09 | |
| calc | 48,095.82 | 38,403.33 | 34,042.72 | 33,226.97 | 41,808.41 | 85,854.65 | 92,936.26 | 90,265.52 | 108,677.09 |
| 75,398.48 | 69,631.71 | 67,535.72 | 75,658.67 | 84,194.81 | 151,842.84 | 188,889.34 | 179,888.61 | 192,328.72 | |
| Equity | |||||||||
| −402.46 | 5,210.30 | 9,970.49 | 12,334.71 | 669.90 | 14,859.66 | 29,811.81 | 17,461.49 | 12,138.22 | |
| 42,026.86 | 46,434.95 | 55,137.91 | 54,413.79 | 49,899.86 | 68,489.55 | 86,154.93 | 75,706.63 | 79,854.60 | |
| Growth | +10.5% | +18.7% | −1.3% | −8.3% | +37.3% | +25.8% | −12.1% | +5.5% | |
| Per share and net cash | |||||||||
| calc | −39,685.36 | −30,457.45 | −27,730.97 | −26,151.21 | −36,726.10 | −71,304.74 | −77,535.20 | −77,929.40 | −94,622.61 |
| n/a | 41,117 | 41,117 | 41,117 | 41,117 | 41,117 | 41,117 | 41,117 | 41,117 | |
| calc | n/a | 1,129.35 | 1,341.01 | 1,323.40 | 1,213.62 | 1,665.74 | 2,095.38 | 1,841.26 | 1,942.15 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in COP as filed; the screener converts to dollars.