Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.80 | 2.45 | 3.10 | 3.58 | 4.28 | 3.11 | 3.00 | 4.31 | 4.90 | 5.66 |
| Growth | +36.0% | +26.5% | +15.6% | +19.5% | −27.4% | −3.5% | +43.9% | +13.6% | +15.5% | |
| Operating income | 0.26 | 0.26 | 0.31 | 0.40 | 0.12 | −0.98 | 0.19 | 0.35 | 0.43 | 0.64 |
| Net income | 0.27 | 0.30 | 0.24 | 0.41 | 0.33 | −1.19 | 0.18 | 0.31 | 0.37 | 0.48 |
| Growth | +7.9% | −19.6% | +73.6% | −19.1% | −455.2% | +74.6% | +20.1% | +27.8% | ||
| EPS, diluted | 1.74 | 1.87 | 0.15 | 0.26 | 0.20 | −0.70 | 0.10 | 0.18 | 0.23 | 0.30 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 14.6% | 10.7% | 9.9% | 11.1% | 2.7% | −31.6% | 6.3% | 8.1% | 8.7% | 11.4% |
| Net margin | 15.3% | 12.1% | 7.7% | 11.5% | 7.8% | −38.2% | 5.9% | 7.2% | 7.6% | 8.4% |
| Free cash flow margin | 28.7% | 23.2% | 17.3% | 13.8% | 16.4% | −46.1% | 27.6% | 20.2% | 13.4% | 13.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.62 | 0.78 | 0.81 | 0.80 | 1.13 | −1.28 | 0.97 | 1.12 | 0.90 | 1.03 |
| Capital expenditure | −0.11 | −0.21 | −0.27 | −0.31 | −0.43 | −0.15 | −0.14 | −0.25 | −0.24 | −0.25 |
| Free cash flow | 0.52 | 0.57 | 0.54 | 0.49 | 0.70 | −1.43 | 0.83 | 0.87 | 0.65 | 0.78 |
| Growth | +9.7% | −5.4% | −7.8% | +41.6% | −304.2% | +5.5% | −25.0% | +19.2% | ||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | −0.19 | −0.06 | −0.45 | −0.23 |
| Dividends paid | n/a | −0.07 | n/a | n/a | n/a | n/a | n/a | n/a | −0.10 | −0.10 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.64 | 0.98 | 1.41 | 0.92 | 1.61 | 1.15 | 1.66 | 1.39 | 1.61 | 1.82 |
| Total debt | n/a | n/a | 0.10 | 0.12 | 0.00 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | 1.32 | 0.80 | 1.61 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 1.68 | 1.99 | 2.36 | 2.73 | 4.91 | 3.71 | 3.60 | 3.78 | 3.66 | 3.99 |
| Debt to equity | n/a | n/a | 0.04 | 0.04 | 0.00 | n/a | n/a | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 May 2017 | FY2018 31 May 2018 | FY2019 31 May 2019 | FY2020 31 May 2020 | FY2021 31 May 2021 | FY2022 31 May 2022 | FY2023 31 May 2023 | FY2024 31 May 2024 | FY2025 31 May 2025 | FY2026 31 May 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 14.6% | 10.7% | 9.9% | 11.1% | 2.7% | −31.6% | 6.3% | 8.1% | 8.7% | 11.4% | |
| 18.4% | 14.6% | 10.2% | 13.6% | 7.4% | −33.3% | 10.3% | 11.4% | 10.9% | 12.9% | |
| 15.3% | 12.1% | 7.7% | 11.5% | 7.8% | −38.2% | 5.9% | 7.2% | 7.6% | 8.4% | |
| 28.7% | 23.2% | 17.3% | 13.8% | 16.4% | −46.1% | 27.6% | 20.2% | 13.4% | 13.8% | |
| Spending | ||||||||||
| 30.8% | 32.5% | 33.2% | 32.0% | 34.8% | 60.1% | 31.8% | 29.0% | 29.5% | 28.2% | |
| 5.9% | 8.8% | 8.7% | 8.6% | 10.0% | 4.9% | 4.8% | 5.8% | 4.9% | 4.4% | |
| 15.3% | 16.6% | 27.1% | 27.5% | 26.5% | n/a | 21.4% | 22.2% | 27.3% | 26.8% | |
| Returns | ||||||||||
| 16.3% | 14.9% | 10.1% | 15.1% | 6.8% | −32.1% | 4.9% | 8.2% | 10.2% | 11.9% | |
| 9.4% | 7.4% | 5.1% | 6.3% | 3.3% | −19.7% | 2.8% | 4.1% | 4.8% | 5.4% | |
| Balance and payout | ||||||||||
| n/a | n/a | 0.04 | 0.04 | 0.00 | n/a | n/a | n/a | n/a | n/a | |
| 41.2% | 44.3% | 45.7% | 56.2% | 50.6% | 37.1% | 40.3% | 46.2% | 49.3% | 50.8% | |
| n/a | 24.0% | n/a | n/a | n/a | n/a | n/a | n/a | 26.4% | 20.3% | |
| n/a | 12.6% | n/a | n/a | n/a | n/a | 23.1% | 7.2% | 83.1% | 41.9% | |