Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 960.2 | 1,777.8 | 3,162.1 | n/a | n/a |
| Growth | +85.2% | +77.9% | |||
| Operating income | 54.3 | 2.3 | 162.3 | n/a | n/a |
| Net income | −18.5 | −100.9 | −110.9 | n/a | n/a |
| Growth | |||||
| EPS, diluted | −0.21 | −1.04 | −0.67 | 0.26 | 0.52 |
| Growth | +100.0% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | 21.1% | 18.2% | 19.5% | n/a | n/a |
| Operating margin | 5.7% | 0.1% | 5.1% | n/a | n/a |
| Net margin | −1.9% | −5.7% | −3.5% | n/a | n/a |
| Free cash flow margin | 21.1% | 0.7% | 8.0% | n/a | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | 208.2 | 19.8 | 273.3 | n/a | n/a |
| Capital expenditure | −5.2 | −8.0 | −21.8 | n/a | n/a |
| Free cash flow | 203.0 | 11.7 | 251.5 | n/a | n/a |
| Growth | −94.2% | +2,044.9% | |||
| Dividends paid | −7.2 | −9.0 | −12.4 | n/a | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | n/a | 187.0 | 95.0 | 92.0 | 81.0 |
| Total debt | 0.0 | 1,034.1 | 931.9 | 708.0 | 582.0 |
| Net cash (debt) | n/a | −847.1 | −836.9 | −616.0 | −501.0 |
| Shareholders’ equity | n/a | 1,140.0 | 1,054.0 | 1,049.0 | 1,093.0 |
| Debt to equity | n/a | 0.91 | 0.88 | 0.67 | 0.53 |
In millions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Assets | |||||
| n/a | 187.0 | 95.0 | 92.0 | 81.0 | |
| n/a | 337.0 | 398.0 | 398.0 | 345.0 | |
| n/a | 273.0 | 294.0 | 258.0 | 280.0 | |
| n/a | 113.0 | 104.0 | 96.0 | 102.0 | |
| n/a | 498.0 | 433.0 | 422.0 | 430.0 | |
| n/a | 3,144.0 | 2,958.0 | 2,791.0 | 2,694.0 | |
| Growth | −5.9% | −5.6% | −3.5% | ||
| Liabilities | |||||
| 0.0 | 27.1 | 52.9 | n/a | n/a | |
| n/a | 1,007.0 | 879.0 | 708.0 | 582.0 | |
| calc | 0.0 | 1,034.1 | 931.9 | 708.0 | 582.0 |
| n/a | 2,004.0 | 1,904.0 | 1,742.0 | 1,601.0 | |
| Equity | |||||
| n/a | 151.0 | 58.0 | 80.0 | 130.0 | |
| n/a | 1,140.0 | 1,054.0 | 1,049.0 | 1,093.0 | |
| Growth | −7.5% | −0.5% | +4.2% | ||
| Per share and net cash | |||||
| calc | n/a | −847.1 | −836.9 | −616.0 | −501.0 |
| n/a | 123.7 | 124.0 | 124.1 | 121.8 | |
| calc | n/a | 9.21 | 8.50 | 8.45 | 8.97 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CAD as filed; the screener converts to dollars.