Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 960.2 | 1,777.8 | 3,162.1 | n/a | n/a |
| Growth | +85.2% | +77.9% | |||
| Operating income | 54.3 | 2.3 | 162.3 | n/a | n/a |
| Net income | −18.5 | −100.9 | −110.9 | n/a | n/a |
| Growth | |||||
| EPS, diluted | −0.21 | −1.04 | −0.67 | 0.26 | 0.52 |
| Growth | +100.0% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | 21.1% | 18.2% | 19.5% | n/a | n/a |
| Operating margin | 5.7% | 0.1% | 5.1% | n/a | n/a |
| Net margin | −1.9% | −5.7% | −3.5% | n/a | n/a |
| Free cash flow margin | 21.1% | 0.7% | 8.0% | n/a | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | 208.2 | 19.8 | 273.3 | n/a | n/a |
| Capital expenditure | −5.2 | −8.0 | −21.8 | n/a | n/a |
| Free cash flow | 203.0 | 11.7 | 251.5 | n/a | n/a |
| Growth | −94.2% | +2,044.9% | |||
| Dividends paid | −7.2 | −9.0 | −12.4 | n/a | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | n/a | 187.0 | 95.0 | 92.0 | 81.0 |
| Total debt | 0.0 | 1,034.1 | 931.9 | 708.0 | 582.0 |
| Net cash (debt) | n/a | −847.1 | −836.9 | −616.0 | −501.0 |
| Shareholders’ equity | n/a | 1,140.0 | 1,054.0 | 1,049.0 | 1,093.0 |
| Debt to equity | n/a | 0.91 | 0.88 | 0.67 | 0.53 |
In millions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Operations | |||||
| 208.2 | 19.8 | 273.3 | n/a | n/a | |
| Growth | −90.5% | +1,282.6% | |||
| 87.6 | 128.3 | n/a | n/a | n/a | |
| Investment | |||||
| −5.2 | −8.0 | −21.8 | n/a | n/a | |
| calc | 203.0 | 11.7 | 251.5 | n/a | n/a |
| Growth | −94.2% | +2,044.9% | |||
| calc | 2.26 | 0.12 | 2.03 | n/a | n/a |
| −48.9 | 43.2 | −158.9 | n/a | n/a | |
| Financing | |||||
| −80.5 | 11.9 | −200.5 | n/a | n/a | |
| −7.2 | −9.0 | −12.4 | n/a | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative. Shown in CAD as filed; the screener converts to dollars.