Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.10 | 0.10 | 0.15 | 0.14 | 0.13 | 0.18 | 0.14 | 0.10 | −0.05 | −0.14 |
| Growth | +2.6% | +51.9% | −6.1% | −7.5% | +33.6% | −20.2% | −28.7% | −146.8% | ||
| EPS, diluted | 2.86 | 2.92 | 4.42 | 4.18 | 4.09 | 5.52 | 4.39 | 3.31 | −1.56 | −4.55 |
| Growth | +2.1% | +51.4% | −5.4% | −2.2% | +35.0% | −20.5% | −24.6% | −147.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.12 | 0.16 | 0.17 | 0.13 | 0.13 | 0.24 | 0.19 | 0.20 | 0.12 | 0.03 |
| Capital expenditure | −0.01 | −0.01 | −0.00 | −0.00 | −0.00 | −0.01 | −0.00 | −0.00 | −0.00 | −0.01 |
| Free cash flow | 0.11 | 0.16 | 0.16 | 0.13 | 0.13 | 0.23 | 0.19 | 0.20 | 0.12 | 0.02 |
| Growth | +41.8% | +5.7% | −20.8% | +0.3% | +79.1% | −17.3% | +1.4% | −36.9% | −83.2% | |
| Buybacks | n/a | n/a | 0.00 | −0.05 | −0.06 | −0.00 | −0.03 | −0.05 | 0.00 | 0.00 |
| Dividends paid | n/a | n/a | 0.00 | −0.02 | −0.03 | −0.04 | −0.06 | −0.05 | −0.05 | −0.02 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.37 | 0.19 | 0.32 | 0.24 | 1.79 | 1.71 | 0.31 | 0.72 | 0.63 | 0.70 |
| Total debt | 0.22 | 0.22 | 0.22 | 0.22 | 0.27 | 0.07 | 0.07 | 0.00 | 0.08 | 0.08 |
| Net cash (debt) | 0.15 | −0.03 | 0.10 | 0.02 | 1.52 | 1.64 | 0.24 | 0.72 | 0.56 | 0.62 |
| Shareholders’ equity | 0.84 | 0.95 | 1.11 | 1.19 | 1.24 | 1.35 | 1.23 | 1.27 | 1.23 | 1.13 |
| Debt to equity | 0.26 | 0.23 | 0.20 | 0.18 | 0.22 | 0.05 | 0.06 | 0.00 | 0.06 | 0.07 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 0.12 | 0.16 | 0.17 | 0.13 | 0.13 | 0.24 | 0.19 | 0.20 | 0.12 | 0.03 | |
| Growth | +37.8% | +2.8% | −19.8% | +0.3% | +79.1% | −18.3% | +0.4% | −36.7% | −77.0% | |
| 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Investment | ||||||||||
| −0.01 | −0.01 | −0.00 | −0.00 | −0.00 | −0.01 | −0.00 | −0.00 | −0.00 | −0.01 | |
| calc | 0.11 | 0.16 | 0.16 | 0.13 | 0.13 | 0.23 | 0.19 | 0.20 | 0.12 | 0.02 |
| Growth | +41.8% | +5.7% | −20.8% | +0.3% | +79.1% | −17.3% | +1.4% | −36.9% | −83.2% | |
| calc | 3.20 | 4.52 | 4.76 | 3.80 | 4.02 | 7.29 | 6.01 | 6.43 | 4.09 | 0.68 |
| −0.75 | −0.81 | −0.78 | −0.64 | −0.56 | −0.86 | −0.93 | −0.10 | 0.31 | 0.57 | |
| Financing | ||||||||||
| 0.70 | 0.47 | 0.75 | 0.42 | 1.97 | 0.54 | −0.67 | 0.31 | −0.52 | −0.54 | |
| n/a | n/a | 0.00 | −0.02 | −0.03 | −0.04 | −0.06 | −0.05 | −0.05 | −0.02 | |
| n/a | n/a | 0.00 | −0.05 | −0.06 | −0.00 | −0.03 | −0.05 | 0.00 | 0.00 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.