Stocks · Materials · Gold and Silver Ores

ELDORADO GOLD CORP /FI

EGO Clue Score80
British Columbia, Canada Fiscal year ends December CIK 0000918608
$37.66 +2.17% Close, 9 Oct 2026
Price $37.66 +347.80% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Operating income67.0Net income−344.2EPS, diluted−0.48Fiscal year 2017Revenue391.4Operating income−38.5Net income−9.9EPS, diluted−0.07Fiscal year 2018Revenue459.0 +17.3%Operating income−476.8Net income−361.9EPS, diluted−2.28Fiscal year 2019Revenue617.8 +34.6%Operating income146.8Net income80.6EPS, diluted0.50Fiscal year 2020Revenue1,026.7 +66.2%Operating income260.5Net income124.8 +54.9%EPS, diluted0.71Fiscal year 2021Revenue940.9 −8.4%Operating income217.9Net income−136.0 −209.0%EPS, diluted−0.75Fiscal year 2022Revenue872.0 −7.3%Operating income41.7Net income−353.8EPS, diluted−1.93Fiscal year 2023Revenue1,008.5 +15.7%Operating income182.0Net income104.6EPS, diluted0.54Fiscal year 2024Revenue1,322.6 +31.1%Operating income419.4Net income289.1 +176.3%EPS, diluted1.41Fiscal year 2025Revenue1,818.9 +37.5%Operating income727.4Net income507.3 +75.4%EPS, diluted2.47
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue n/a 391.4 459.0 617.8 1,026.7 940.9 872.0 1,008.5 1,322.6 1,818.9
Growth +17.3% +34.6% +66.2% −8.4% −7.3% +15.7% +31.1% +37.5%
Operating income 67.0 −38.5 −476.8 146.8 260.5 217.9 41.7 182.0 419.4 727.4
Net income −344.2 −9.9 −361.9 80.6 124.8 −136.0 −353.8 104.6 289.1 507.3
Growth +54.9% −209.0% +176.3% +75.4%
EPS, diluted −0.48 −0.07 −2.28 0.50 0.71 −0.75 −1.93 0.54 1.41 2.47

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Fiscal year 2017Gross margin32.2%Operating margin−9.8%Net margin−2.5%Fiscal year 2018Gross margin18.3%Operating margin−103.9%Net margin−78.8%Fiscal year 2019Gross margin21.0%Operating margin23.8%Net margin13.0%Free cash flow margin−7.9%Fiscal year 2020Gross margin35.4%Operating margin25.4%Net margin12.2%Free cash flow margin23.1%Fiscal year 2021Gross margin30.8%Operating margin23.2%Net margin−14.5%Fiscal year 2022Gross margin19.7%Operating margin4.8%Net margin−40.6%Fiscal year 2023Gross margin26.6%Operating margin18.0%Net margin10.4%Fiscal year 2024Gross margin38.3%Operating margin31.7%Net margin21.9%Fiscal year 2025Gross margin48.5%Operating margin40.0%Net margin27.9%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin n/a 32.2% 18.3% 21.0% 35.4% 30.8% 19.7% 26.6% 38.3% 48.5%
Operating margin n/a −9.8% −103.9% 23.8% 25.4% 23.2% 4.8% 18.0% 31.7% 40.0%
Net margin n/a −2.5% −78.8% 13.0% 12.2% −14.5% −40.6% 10.4% 21.9% 27.9%
Free cash flow margin n/a n/a n/a −7.9% 23.1% n/a n/a n/a n/a n/a

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Capital expenditure−297.7Fiscal year 2017Capital expenditure−309.1Buybacks−5.3Dividends paid−10.6Fiscal year 2018Capital expenditure−231.7Buybacks−2.1Dividends paid0.0Fiscal year 2019Operating cash flow165.8Capital expenditure−214.5Free cash flow−48.7Buybacks0.0Fiscal year 2020Operating cash flow425.6Capital expenditure−188.9Free cash flow236.7Buybacks−3.6Fiscal year 2021Capital expenditure−282.1Buybacks0.0Fiscal year 2022Capital expenditure−289.9Buybacks−14.0Fiscal year 2023Capital expenditure−401.9Buybacks−4.4Fiscal year 2024Capital expenditure−594.1Buybacks−2.0Fiscal year 2025Capital expenditure−866.4Buybacks−11.3
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow n/a n/a n/a 165.8 425.6 n/a n/a n/a n/a n/a
Capital expenditure −297.7 −309.1 −231.7 −214.5 −188.9 −282.1 −289.9 −401.9 −594.1 −866.4
Free cash flow n/a n/a n/a −48.7 236.7 n/a n/a n/a n/a n/a
Growth
Buybacks n/a −5.3 −2.1 0.0 −3.6 0.0 −14.0 −4.4 −2.0 −11.3
Dividends paid n/a −10.6 0.0 n/a n/a n/a n/a n/a n/a n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash883.2Total debt591.6Net cash (debt)291.6Shareholders’ equity3,482.7Debt to equity0.17Fiscal year 2017Cash479.5Total debt593.8Net cash (debt)−114.3Shareholders’ equity3,643.5Debt to equity0.16Fiscal year 2018Cash286.3Total debt596.0Net cash (debt)−309.7Shareholders’ equity3,283.7Debt to equity0.18Fiscal year 2019Cash177.7Total debt479.7Net cash (debt)−302.0Shareholders’ equity3,414.5Debt to equity0.14Fiscal year 2020Cash452.0Total debt501.1Net cash (debt)−49.2Shareholders’ equity3,646.2Debt to equity0.14Fiscal year 2021Cash481.3Total debt489.8Net cash (debt)−8.4Shareholders’ equity3,570.4Debt to equity0.14Fiscal year 2022Cash279.7Total debt494.4Net cash (debt)−214.7Shareholders’ equity3,204.1Debt to equity0.15Fiscal year 2023Cash540.5Total debt636.1Net cash (debt)−95.6Shareholders’ equity3,518.1Debt to equity0.18Fiscal year 2024Cash856.8Total debt915.4Net cash (debt)−58.6Shareholders’ equity3,896.6Debt to equity0.23Fiscal year 2025Cash869.4Total debt1,275.1Net cash (debt)−405.7Shareholders’ equity4,279.3Debt to equity0.30
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 883.2 479.5 286.3 177.7 452.0 481.3 279.7 540.5 856.8 869.4
Total debt 591.6 593.8 596.0 479.7 501.1 489.8 494.4 636.1 915.4 1,275.1
Net cash (debt) 291.6 −114.3 −309.7 −302.0 −49.2 −8.4 −214.7 −95.6 −58.6 −405.7
Shareholders’ equity 3,482.7 3,643.5 3,283.7 3,414.5 3,646.2 3,570.4 3,204.1 3,518.1 3,896.6 4,279.3
Debt to equity 0.17 0.16 0.18 0.14 0.14 0.14 0.15 0.18 0.23 0.30

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017† 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
n/a 391.4 459.0 617.8 1,026.7 940.9 872.0 1,008.5 1,322.6 1,818.9
Growth +17.3% +34.6% +66.2% −8.4% −7.3% +15.7% +31.1% +37.5%
269.6 265.3 375.2 488.0 663.3 650.7 699.8 740.0 815.6 936.2
163.2 126.1 83.8 129.9 363.4 290.2 172.2 268.5 507.0 882.7
Growth −22.7% −33.5% +54.9% +179.8% −20.1% −40.7% +55.9% +88.8% +74.1%
37.9 54.6 46.8 29.2 28.5 35.5 37.0 39.8 36.2 39.2
67.0 −38.5 −476.8 146.8 260.5 217.9 41.7 182.0 419.4 727.4
Growth −157.5% +77.4% −16.4% −80.9% +336.7% +130.4% +73.4%
48.7 0.8 −466.1 113.5 206.3 157.5 11.9 163.4 435.4 544.3
56.2 19.4 −86.5 39.8 82.4 138.1 61.2 57.6 134.8 22.1
−344.2 −9.9 −361.9 80.6 124.8 −136.0 −353.8 104.6 289.1 507.3
Growth +54.9% −209.0% +176.3% +75.4%
Per share
−0.48 −0.07 −2.28 0.51 0.73 −0.75 −1.93 0.54 1.42 2.50
−0.48 −0.07 −2.28 0.50 0.71 −0.75 −1.93 0.54 1.41 2.47
Growth +42.0% −205.6% +161.1% +75.2%
716.6 150.5 158.5 158.9 171.0 180.3 183.4 194.4 204.0 203.0
716.6 150.5 158.5 161.5 175.2 181.8 183.4 195.3 205.5 205.4
Growth −79.0% +5.3% +1.9% +8.5% +3.7% +0.9% +6.5% +5.2% −0.1%

† The diluted share count jumps at 2017, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 12.1% a year over five years.
  • Operating margin is up 14.6 points on five years ago, at 40.0%.
  • A net loss in 5 of 10 years on file.