InsiderClue
Stocks · Utilities · Electric Services

Edison International

EIX Clue Score53
United States Fiscal year ends December CIK 0000827052
$55.30 +1.84% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $55.30 −1.41% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue11.87Operating income2.06Net income1.43EPS, diluted3.97Fiscal year 2017Revenue12.32 +3.8%Operating income1.46Net income0.57 −60.4%EPS, diluted1.72 −56.7%Fiscal year 2018Revenue12.66 +2.7%Operating income−0.55Net income−0.42 −174.9%EPS, diluted−1.30 −175.6%Fiscal year 2019Revenue12.35 −2.4%Operating income1.78Net income1.28EPS, diluted3.77Fiscal year 2020Revenue13.58 +10.0%Operating income1.22Net income0.74 −42.4%EPS, diluted1.98 −47.5%Fiscal year 2021Revenue14.91 +9.8%Operating income1.48Net income0.93 +25.2%EPS, diluted2.00 +1.0%Fiscal year 2022Revenue17.22 +15.5%Operating income1.48Net income0.82 −10.9%EPS, diluted1.60 −20.0%Fiscal year 2023Revenue16.34 −5.1%Operating income2.63Net income1.20 +45.3%EPS, diluted3.11 +94.4%Fiscal year 2024Revenue17.60 +7.7%Operating income2.93Net income1.28 +7.3%EPS, diluted3.31 +6.4%Fiscal year 2025Revenue19.32 +9.8%Operating income7.09Net income4.46 +247.3%EPS, diluted11.55 +248.9%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 11.87 12.32 12.66 12.35 13.58 14.91 17.22 16.34 17.60 19.32
Growth +3.8% +2.7% −2.4% +10.0% +9.8% +15.5% −5.1% +7.7% +9.8%
Operating income 2.06 1.46 −0.55 1.78 1.22 1.48 1.48 2.63 2.93 7.09
Net income 1.43 0.57 −0.42 1.28 0.74 0.93 0.82 1.20 1.28 4.46
Growth −60.4% −174.9% −42.4% +25.2% −10.9% +45.3% +7.3% +247.3%
EPS, diluted 3.97 1.72 −1.30 3.77 1.98 2.00 1.60 3.11 3.31 11.55
Growth −56.7% −175.6% −47.5% +1.0% −20.0% +94.4% +6.4% +248.9%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2016Operating margin17.4%Net margin12.0%Free cash flow margin−4.2%Fiscal year 2017Operating margin11.8%Net margin4.6%Free cash flow margin−2.0%Fiscal year 2018Operating margin−4.4%Net margin−3.3%Free cash flow margin−10.5%Fiscal year 2019Operating margin14.4%Net margin10.4%Free cash flow margin−42.0%Fiscal year 2020Operating margin9.0%Net margin5.4%Free cash flow margin−31.1%Fiscal year 2021Operating margin9.9%Net margin6.2%Free cash flow margin−36.9%Fiscal year 2022Operating margin8.6%Net margin4.8%Free cash flow margin−14.9%Fiscal year 2023Operating margin16.1%Net margin7.3%Free cash flow margin−12.5%Fiscal year 2024Operating margin16.6%Net margin7.3%Free cash flow margin−3.9%Fiscal year 2025Operating margin36.7%Net margin23.1%Free cash flow margin−3.7%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin 17.4% 11.8% −4.4% 14.4% 9.0% 9.9% 8.6% 16.1% 16.6% 36.7%
Net margin 12.0% 4.6% −3.3% 10.4% 5.4% 6.2% 4.8% 7.3% 7.3% 23.1%
Free cash flow margin −4.2% −2.0% −10.5% −42.0% −31.1% −36.9% −14.9% −12.5% −3.9% −3.7%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow3.25Capital expenditure−3.75Free cash flow−0.50Dividends paid−0.63Fiscal year 2017Operating cash flow3.60Capital expenditure−3.84Free cash flow−0.25Dividends paid−0.71Fiscal year 2018Operating cash flow3.18Capital expenditure−4.51Free cash flow−1.33Dividends paid−0.79Fiscal year 2019Operating cash flow−0.31Capital expenditure−4.88Free cash flow−5.18Dividends paid−0.81Fiscal year 2020Operating cash flow1.26Capital expenditure−5.48Free cash flow−4.22Dividends paid−0.93Fiscal year 2021Operating cash flow0.01Capital expenditure−5.51Free cash flow−5.49Dividends paid−0.99Fiscal year 2022Operating cash flow3.22Capital expenditure−5.78Free cash flow−2.56Buybacks0.00Dividends paid−1.05Fiscal year 2023Operating cash flow3.40Capital expenditure−5.45Free cash flow−2.05Buybacks0.00Dividends paid−1.11Fiscal year 2024Operating cash flow5.01Capital expenditure−5.71Free cash flow−0.69Buybacks−0.20Dividends paid−1.20Fiscal year 2025Operating cash flow5.80Capital expenditure−6.52Free cash flow−0.72Buybacks−0.03Dividends paid−1.27
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 3.25 3.60 3.18 −0.31 1.26 0.01 3.22 3.40 5.01 5.80
Capital expenditure −3.75 −3.84 −4.51 −4.88 −5.48 −5.51 −5.78 −5.45 −5.71 −6.52
Free cash flow −0.50 −0.25 −1.33 −5.18 −4.22 −5.49 −2.56 −2.05 −0.69 −0.72
Growth
Buybacks n/a n/a n/a n/a n/a n/a 0.00 0.00 −0.20 −0.03
Dividends paid −0.63 −0.71 −0.79 −0.81 −0.93 −0.99 −1.05 −1.11 −1.20 −1.27

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash0.10Total debt11.16Net cash (debt)−11.06Shareholders’ equity14.19Debt to equity0.79Fiscal year 2017Cash1.09Total debt12.12Net cash (debt)−11.03Shareholders’ equity13.87Debt to equity0.87Fiscal year 2018Cash0.14Total debt14.71Net cash (debt)−14.57Shareholders’ equity12.65Debt to equity1.16Fiscal year 2019Cash0.07Total debt18.34Net cash (debt)−18.28Shareholders’ equity15.50Debt to equity1.18Fiscal year 2020Cash0.09Total debt20.66Net cash (debt)−20.57Shareholders’ equity14.05Debt to equity1.47Fiscal year 2021Cash0.39Total debt25.25Net cash (debt)−24.86Shareholders’ equity15.89Debt to equity1.59Fiscal year 2022Cash0.91Total debt29.64Net cash (debt)−28.73Shareholders’ equity15.62Debt to equity1.90Fiscal year 2023Cash0.35Total debt33.01Net cash (debt)−32.67Shareholders’ equity15.50Debt to equity2.13Fiscal year 2024Cash0.19Total debt35.58Net cash (debt)−35.39Shareholders’ equity15.57Debt to equity2.29Fiscal year 2025Cash0.16Total debt38.00Net cash (debt)−37.84Shareholders’ equity17.58Debt to equity2.16
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 0.10 1.09 0.14 0.07 0.09 0.39 0.91 0.35 0.19 0.16
Total debt 11.16 12.12 14.71 18.34 20.66 25.25 29.64 33.01 35.58 38.00
Net cash (debt) −11.06 −11.03 −14.57 −18.28 −20.57 −24.86 −28.73 −32.67 −35.39 −37.84
Shareholders’ equity 14.19 13.87 12.65 15.50 14.05 15.89 15.62 15.50 15.57 17.58
Debt to equity 0.79 0.87 1.16 1.18 1.47 1.59 1.90 2.13 2.29 2.16

In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In billions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
0.10 1.09 0.14 0.07 0.09 0.39 0.91 0.35 0.19 0.16
n/a n/a n/a 0.79 1.13 1.40 1.70 2.02 2.17 1.46
0.24 0.24 0.28 0.36 0.41 0.42 0.47 0.53 0.54 0.54
37.00 39.05 41.35 44.29 47.84 50.70 53.49 56.08 59.25 63.33
51.32 52.58 56.72 64.38 69.37 74.75 78.04 81.76 85.58 94.03
Growth +2.5% +7.9% +13.5% +7.8% +7.7% +4.4% +4.8% +4.7% +9.9%
Liabilities
0.98 0.48 0.08 0.48 1.03 1.08 2.61 2.70 2.05 1.93
10.18 11.64 14.63 17.86 19.63 24.17 27.03 30.32 33.53 36.07
calc 11.16 12.12 14.71 18.34 20.66 25.25 29.64 33.01 35.58 38.00
37.13 38.70 44.06 48.89 53.42 56.96 60.52 63.81 67.84 74.77
Equity
9.54 9.19 7.96 8.38 8.16 7.89 7.45 7.50 7.57 10.71
14.19 13.87 12.65 15.50 14.05 15.89 15.62 15.50 15.57 17.58
Growth −2.3% −8.8% +22.5% −9.3% +13.1% −1.7% −0.8% +0.4% +12.9%
Per share and net cash
calc −11.06 −11.03 −14.57 −18.28 −20.57 −24.86 −28.73 −32.67 −35.39 −37.84
325.8 325.8 325.8 362.0 378.9 380.4 382.2 383.9 384.8 384.8
calc 43.54 42.56 38.83 42.81 37.08 41.77 40.87 40.38 40.45 45.69

Lines marked calc are worked out here from filed figures; point at one for how.