Closing prices at the end of each trading day, from 14 Mar 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Net income | −34.9 | 12.6 | −64.7 | −29.4 | −133.5 |
| Growth | −615.2% | ||||
| EPS, diluted | −1.26 | −1.49 | −5.96 | −2.07 | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −16.9 | −15.8 | −23.0 | −17.0 | −15.9 |
| Capital expenditure | −2.0 | −47.6 | −13.7 | −0.5 | −4.5 |
| Free cash flow | −18.9 | −63.4 | −36.8 | −17.5 | −20.4 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 58.6 | 8.0 | 7.6 | 3.7 | 39.0 |
| Total debt | n/a | n/a | 4.3 | 7.8 | n/a |
| Net cash (debt) | n/a | n/a | 3.3 | −4.1 | n/a |
| Shareholders’ equity | 100.0 | 126.5 | 83.3 | 64.3 | 46.3 |
| Debt to equity | n/a | n/a | 0.05 | 0.12 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| 0.5 | 1.9 | 2.4 | 2.9 | 3.1 | |
| −34.9 | 12.6 | 64.7 | 29.4 | −133.5 | |
| n/a | 0.0 | 0.0 | 0.0 | 0.0 | |
| −34.9 | 12.6 | −64.7 | −29.4 | −133.5 | |
| Growth | −615.2% | ||||
| Per share | |||||
| −1.26 | 1.54 | −5.96 | −2.07 | −4.16 | |
| −1.26 | −1.49 | −5.96 | −2.07 | n/a | |
| Growth | |||||
| 27.8 | 8.2 | 10.9 | 14.3 | 32.1 | |
| 27.8 | 10.2 | 10.9 | 14.3 | n/a | |
| Growth | −63.3% | +6.5% | +31.3% | ||
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.