Closing prices at the end of each trading day, from 28 May 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.28 | 6.23 | 6.52 | 6.11 | 5.51 | 5.77 | 7.59 | 7.56 | 7.20 | 8.78 |
| Growth | +45.6% | +4.8% | −6.3% | −9.9% | +4.7% | +31.6% | −0.3% | −4.8% | +21.9% | |
| Operating income | 0.56 | 1.42 | 1.40 | 1.34 | 1.15 | 0.93 | 1.63 | 1.79 | 1.08 | 1.98 |
| Net income | 0.23 | 0.27 | 0.75 | 0.71 | 0.98 | 0.56 | 1.01 | 1.05 | 0.57 | 1.09 |
| Growth | +17.2% | +180.8% | −5.0% | +38.6% | −43.0% | +79.9% | +3.6% | −45.6% | +91.9% | |
| EPS, diluted | 1.32 | 1.24 | 3.04 | 2.76 | 3.78 | 1.98 | 3.55 | 3.57 | 1.71 | 3.38 |
| Growth | −6.1% | +145.2% | −9.2% | +37.0% | −47.6% | +79.3% | +0.6% | −52.1% | +97.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 13.0% | 22.8% | 21.4% | 22.0% | 20.8% | 16.1% | 21.5% | 23.7% | 15.0% | 22.5% |
| Net margin | 5.3% | 4.3% | 11.5% | 11.6% | 17.9% | 9.7% | 13.3% | 13.8% | 7.9% | 12.4% |
| Free cash flow margin | −0.6% | −5.4% | −7.2% | −15.9% | −17.9% | −20.4% | −22.2% | −9.2% | −7.0% | −19.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.05 | 1.19 | 1.69 | 1.53 | 1.64 | 1.19 | 0.91 | 2.24 | 2.65 | 1.80 |
| Capital expenditure | −1.08 | −1.53 | −2.16 | −2.50 | −2.62 | −2.36 | −2.60 | −2.94 | −3.15 | −3.53 |
| Free cash flow | −0.03 | −0.34 | −0.47 | −0.97 | −0.99 | −1.17 | −1.68 | −0.70 | −0.51 | −1.73 |
| Growth | ||||||||||
| Dividends paid | −0.22 | −0.29 | −0.35 | −0.38 | −0.41 | −0.44 | −0.47 | −0.49 | −0.54 | −0.58 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.49 | 0.50 | 0.37 | 0.27 | n/a | n/a | n/a | n/a | n/a | n/a |
| Total debt | 14.74 | 13.88 | 15.41 | 14.18 | 13.72 | 14.66 | 16.32 | 18.37 | 18.41 | 19.65 |
| Net cash (debt) | −14.25 | −13.38 | −15.04 | −13.91 | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 6.70 | 7.11 | 8.32 | 8.57 | 9.20 | 10.12 | 11.43 | 12.07 | 13.28 | 13.38 |
| Debt to equity | 2.20 | 1.95 | 1.85 | 1.66 | 1.49 | 1.45 | 1.43 | 1.52 | 1.39 | 1.47 |
In billions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.49 | 0.50 | 0.37 | 0.27 | n/a | n/a | n/a | n/a | n/a | n/a | |
| 0.97 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 0.47 | 0.42 | 0.47 | 0.47 | 0.45 | 0.54 | 0.77 | 0.79 | 0.78 | 0.82 | |
| 17.29 | 17.00 | 18.71 | 18.17 | 19.54 | 20.35 | 23.00 | 24.38 | 26.17 | 27.41 | |
| 6.21 | 5.81 | 6.31 | 5.84 | 5.72 | 5.70 | 6.01 | 5.87 | 5.86 | 5.58 | |
| 29.22 | 28.81 | 32.31 | 31.84 | 31.23 | 34.24 | 39.74 | 39.48 | 42.95 | 44.82 | |
| Growth | −1.4% | +12.2% | −1.5% | −1.9% | +9.6% | +16.1% | −0.7% | +8.8% | +4.3% | |
| Liabilities | ||||||||||
| 0.48 | 0.74 | 1.12 | 0.50 | 1.38 | 0.46 | 0.57 | 0.68 | 0.23 | 1.20 | |
| 14.27 | 13.14 | 14.29 | 13.68 | 12.34 | 14.20 | 15.74 | 17.69 | 18.17 | 18.45 | |
| calc | 14.74 | 13.88 | 15.41 | 14.18 | 13.72 | 14.66 | 16.32 | 18.37 | 18.41 | 19.65 |
| Equity | ||||||||||
| 1.08 | 0.89 | 1.08 | 1.17 | 1.50 | 1.35 | 1.58 | 1.80 | 1.47 | 1.61 | |
| 6.70 | 7.11 | 8.32 | 8.57 | 9.20 | 10.12 | 11.43 | 12.07 | 13.28 | 13.38 | |
| Growth | +6.1% | +16.9% | +3.0% | +7.4% | +9.9% | +13.0% | +5.7% | +10.0% | +0.8% | |
| Per share and net cash | ||||||||||
| calc | −14.25 | −13.38 | −15.04 | −13.91 | n/a | n/a | n/a | n/a | n/a | n/a |
| 210.0 | 228.8 | 234.1 | 242.5 | 251.4 | 261.1 | 270.0 | 284.1 | n/a | n/a | |
| calc | 31.92 | 31.09 | 35.52 | 35.33 | 36.61 | 38.75 | 42.33 | 42.50 | n/a | n/a |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CAD as filed; the screener converts to dollars.