Closing prices at the end of each trading day, from 25 Jan 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating income | n/a | −2.2 | −1.6 | −2.0 |
| Net income | −2.4 | −0.1 | −0.9 | −1.8 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −1.0 | −1.3 | −1.5 | −1.3 |
| Buybacks | n/a | −58.4 | −12.2 | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.2 | 0.0 | 0.0 | 0.0 |
| Shareholders’ equity | −5.9 | −9.3 | −10.8 | −12.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Assets | ||||
| 0.2 | 0.0 | 0.0 | 0.0 | |
| 80.2 | 23.9 | 12.3 | 6.6 | |
| Growth | −70.1% | −48.7% | −46.1% | |
| Liabilities | ||||
| 6.6 | 9.4 | 10.9 | 12.2 | |
| Equity | ||||
| −5.9 | −9.3 | −10.8 | −12.0 | |
| −5.9 | −9.3 | −10.8 | −12.0 | |
| Growth | ||||
| Per share and net cash | ||||
| 2.3 | 2.3 | 2.3 | 2.3 | |
| calc | −2.60 | −4.06 | −4.73 | −5.26 |
Lines marked calc are worked out here from filed figures; point at one for how.