InsiderClue
Stocks · Industrials · Electrical Work

Emcor

EME Clue Score67
United States Fiscal year ends December CIK 0000105634
$789.45 +1.44% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $789.45 +576.83% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue7.55Operating income0.31Net income0.18EPS, diluted2.97Fiscal year 2017Revenue7.69 +1.8%Operating income0.33Net income0.23 +24.9%EPS, diluted3.82 +28.6%Fiscal year 2018Revenue8.13 +5.8%Operating income0.40Net income0.28 +24.8%EPS, diluted4.85 +27.0%Fiscal year 2019Revenue9.17 +12.8%Operating income0.46Net income0.33 +14.7%EPS, diluted5.75 +18.6%Fiscal year 2020Revenue8.80 −4.1%Operating income0.26Net income0.13 −59.1%EPS, diluted2.40 −58.3%Fiscal year 2021Revenue9.90 +12.6%Operating income0.53Net income0.38 +188.5%EPS, diluted7.06 +194.2%Fiscal year 2022Revenue11.08 +11.8%Operating income0.56Net income0.41 +5.9%EPS, diluted8.10 +14.7%Fiscal year 2023Revenue12.58 +13.6%Operating income0.88Net income0.63 +55.9%EPS, diluted13.31 +64.3%Fiscal year 2024Revenue14.57 +15.8%Operating income1.34Net income1.01 +59.1%EPS, diluted21.52 +61.7%Fiscal year 2025Revenue16.99 +16.6%Operating income1.71Net income1.27 +26.4%EPS, diluted28.19 +31.0%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 7.55 7.69 8.13 9.17 8.80 9.90 11.08 12.58 14.57 16.99
Growth +1.8% +5.8% +12.8% −4.1% +12.6% +11.8% +13.6% +15.8% +16.6%
Operating income 0.31 0.33 0.40 0.46 0.26 0.53 0.56 0.88 1.34 1.71
Net income 0.18 0.23 0.28 0.33 0.13 0.38 0.41 0.63 1.01 1.27
Growth +24.9% +24.8% +14.7% −59.1% +188.5% +5.9% +55.9% +59.1% +26.4%
EPS, diluted 2.97 3.82 4.85 5.75 2.40 7.06 8.10 13.31 21.52 28.19
Growth +28.6% +27.0% +18.6% −58.3% +194.2% +14.7% +64.3% +61.7% +31.0%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin13.7%Operating margin4.1%Net margin2.4%Free cash flow margin2.9%Fiscal year 2017Gross margin14.9%Operating margin4.3%Net margin3.0%Free cash flow margin4.3%Fiscal year 2018Gross margin14.8%Operating margin5.0%Net margin3.5%Free cash flow margin2.8%Fiscal year 2019Gross margin14.8%Operating margin5.0%Net margin3.5%Free cash flow margin3.3%Fiscal year 2020Gross margin15.9%Operating margin2.9%Net margin1.5%Free cash flow margin8.6%Fiscal year 2021Gross margin15.2%Operating margin5.4%Net margin3.9%Free cash flow margin2.9%Fiscal year 2022Gross margin14.5%Operating margin5.1%Net margin3.7%Free cash flow margin4.1%Fiscal year 2023Gross margin16.6%Operating margin7.0%Net margin5.0%Free cash flow margin6.5%Fiscal year 2024Gross margin19.0%Operating margin9.2%Net margin6.9%Free cash flow margin9.2%Fiscal year 2025Gross margin19.3%Operating margin10.1%Net margin7.5%Free cash flow margin7.0%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 13.7% 14.9% 14.8% 14.8% 15.9% 15.2% 14.5% 16.6% 19.0% 19.3%
Operating margin 4.1% 4.3% 5.0% 5.0% 2.9% 5.4% 5.1% 7.0% 9.2% 10.1%
Net margin 2.4% 3.0% 3.5% 3.5% 1.5% 3.9% 3.7% 5.0% 6.9% 7.5%
Free cash flow margin 2.9% 4.3% 2.8% 3.3% 8.6% 2.9% 4.1% 6.5% 9.2% 7.0%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow0.26Capital expenditure−0.04Free cash flow0.22Buybacks−0.09Dividends paid−0.02Fiscal year 2017Operating cash flow0.37Capital expenditure−0.03Free cash flow0.33 +48.8%Buybacks−0.09Dividends paid−0.02Fiscal year 2018Operating cash flow0.27Capital expenditure−0.04Free cash flow0.23 −31.3%Buybacks−0.22Dividends paid−0.02Fiscal year 2019Operating cash flow0.36Capital expenditure−0.05Free cash flow0.31 +35.0%Buybacks0.00Dividends paid−0.02Fiscal year 2020Operating cash flow0.81Capital expenditure−0.05Free cash flow0.76 +146.8%Buybacks−0.11Dividends paid−0.02Fiscal year 2021Operating cash flow0.32Capital expenditure−0.04Free cash flow0.28 −62.7%Buybacks−0.20Dividends paid−0.03Fiscal year 2022Operating cash flow0.50Capital expenditure−0.05Free cash flow0.45 +58.7%Buybacks−0.66Dividends paid−0.03Fiscal year 2023Operating cash flow0.90Capital expenditure−0.08Free cash flow0.82 +83.1%Buybacks−0.13Dividends paid−0.03Fiscal year 2024Operating cash flow1.41Capital expenditure−0.07Free cash flow1.33 +62.3%Buybacks−0.49Dividends paid−0.04Fiscal year 2025Operating cash flow1.30Capital expenditure−0.11Free cash flow1.19 −10.8%Buybacks−0.59Dividends paid−0.05
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 0.26 0.37 0.27 0.36 0.81 0.32 0.50 0.90 1.41 1.30
Capital expenditure −0.04 −0.03 −0.04 −0.05 −0.05 −0.04 −0.05 −0.08 −0.07 −0.11
Free cash flow 0.22 0.33 0.23 0.31 0.76 0.28 0.45 0.82 1.33 1.19
Growth +48.8% −31.3% +35.0% +146.8% −62.7% +58.7% +83.1% +62.3% −10.8%
Buybacks −0.09 −0.09 −0.22 0.00 −0.11 −0.20 −0.66 −0.13 −0.49 −0.59
Dividends paid −0.02 −0.02 −0.02 −0.02 −0.02 −0.03 −0.03 −0.03 −0.04 −0.05

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2016Cash0.46Shareholders’ equity1.54Fiscal year 2017Cash0.47Shareholders’ equity1.67Fiscal year 2018Cash0.36Shareholders’ equity1.74Fiscal year 2019Cash0.36Shareholders’ equity2.06Fiscal year 2020Cash0.90Shareholders’ equity2.05Fiscal year 2021Cash0.82Shareholders’ equity2.25Fiscal year 2022Cash0.46Shareholders’ equity1.97Fiscal year 2023Cash0.79Shareholders’ equity2.47Fiscal year 2024Cash1.34Shareholders’ equity2.94Fiscal year 2025Cash1.11Shareholders’ equity3.67
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 0.46 0.47 0.36 0.36 0.90 0.82 0.46 0.79 1.34 1.11
Shareholders’ equity 1.54 1.67 1.74 2.06 2.05 2.25 1.97 2.47 2.94 3.67

In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In billions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
7.55 7.69 8.13 9.17 8.80 9.90 11.08 12.58 14.57 16.99
Growth +1.8% +5.8% +12.8% −4.1% +12.6% +11.8% +13.6% +15.8% +16.6%
6.51 6.54 6.93 7.82 7.40 8.40 9.47 10.49 11.80 13.70
1.04 1.15 1.21 1.36 1.40 1.50 1.60 2.09 2.77 3.28
Growth +10.5% +5.1% +12.5% +2.9% +7.6% +6.8% +30.3% +32.3% +18.7%
0.73 0.76 0.80 0.89 0.90 0.97 1.04 1.21 1.42 1.71
0.31 0.33 0.40 0.46 0.26 0.53 0.56 0.88 1.34 1.71
Growth +7.2% +22.6% +14.3% −44.3% +106.7% +6.4% +55.0% +53.6% +27.4%
0.30 0.32 0.40 0.45 0.25 0.53 0.56 0.87 1.38 1.72
0.11 0.09 0.11 0.13 0.12 0.15 0.15 0.24 0.37 0.45
0.18 0.23 0.28 0.33 0.13 0.38 0.41 0.63 1.01 1.27
Growth +24.9% +24.8% +14.7% −59.1% +188.5% +5.9% +55.9% +59.1% +26.4%
Per share
3.00 3.84 4.88 5.78 2.41 7.09 8.13 13.37 21.61 28.30
2.97 3.82 4.85 5.75 2.40 7.06 8.10 13.31 21.52 28.19
Growth +28.6% +27.0% +18.6% −58.3% +194.2% +14.7% +64.3% +61.7% +31.0%
60.8 59.3 58.1 56.2 55.2 54.1 49.9 47.4 46.6 45.0
61.2 59.6 58.4 56.5 55.4 54.3 50.1 47.6 46.8 45.1
Growth −2.6% −2.0% −3.3% −1.9% −1.9% −7.7% −5.1% −1.6% −3.6%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 14.1% a year over five years, and earnings per share grew 63.7% a year.
  • The diluted share count fell 18.5% in five years, so buybacks did some of the work per share.
  • Operating margin is up 7.2 points on five years ago, at 10.1%.
  • Profitable in every one of the 10 years on file.