Closing prices at the end of each trading day, from 31 Jul 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 0.4 | 4.5 | 3.3 | 4.0 | 1.0 |
| Growth | +913.0% | −28.3% | +22.2% | −75.5% | |
| Operating income | −39.2 | −32.1 | −29.8 | −25.7 | −153.5 |
| Net income | −40.1 | −34.2 | −45.1 | −45.5 | −150.1 |
| Growth | |||||
| EPS, diluted | −8.79 | −325.20 | −187,796.71 | −1,175.22 | −8.12 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | −2,241.1% | −195.0% | −249.3% | −351.6% | −37.2% |
| Operating margin | −8,729.5% | −705.2% | −913.6% | −644.1% | −15,742.0% |
| Net margin | −8,940.2% | −753.0% | −1,382.1% | −1,142.5% | −15,390.4% |
| Free cash flow margin | −5,566.9% | −757.6% | −935.8% | −410.4% | −1,851.7% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −24.2 | −33.6 | −29.6 | −16.0 | −17.8 |
| Capital expenditure | −0.8 | −0.8 | −0.9 | −0.3 | −0.2 |
| Free cash flow | −25.0 | −34.4 | −30.5 | −16.3 | −18.1 |
| Growth | |||||
| Buybacks | n/a | n/a | n/a | 0.0 | −96.3 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 5.6 | 11.5 | 8.2 | 2.2 | 9.0 |
| Total debt | 0.1 | 0.1 | 0.1 | 0.0 | 49.9 |
| Net cash (debt) | 5.5 | 11.5 | 8.1 | 2.2 | −41.0 |
| Shareholders’ equity | 6.3 | 0.6 | −19.6 | 0.0 | 269.2 |
| Debt to equity | 0.02 | 0.13 | n/a | 0.00 | 0.19 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| 0.4 | 4.5 | 3.3 | 4.0 | 1.0 | |
| Growth | +913.0% | −28.3% | +22.2% | −75.5% | |
| 10.5 | 13.4 | 11.4 | 18.0 | 1.3 | |
| −10.1 | −8.9 | −8.1 | −14.0 | −0.4 | |
| Growth | |||||
| 15.8 | 9.0 | 6.4 | 7.6 | 28.6 | |
| −39.2 | −32.1 | −29.8 | −25.7 | −153.5 | |
| Growth | |||||
| n/a | n/a | n/a | −44.2 | −154.0 | |
| 0.0 | 0.0 | 0.0 | 0.0 | −5.4 | |
| −40.1 | −34.2 | −45.1 | −45.5 | −150.1 | |
| Growth | |||||
| Per share | |||||
| −8.79 | −325.20 | −187,796.71 | −1,175.22 | −8.12 | |
| −8.79 | −325.20 | −187,796.71 | −1,175.22 | −8.12 | |
| Growth | |||||
| 4.6 | 0.1 | 0.0 | 0.0 | 18.5 | |
| 4.6 | 23.7 | 0.0 | 0.0 | 18.5 | |
| Growth | +418.6% | −100.0% | +16,035.4% | +47,628.5% | |
† The diluted share count jumps at 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.