Stocks · Financials · Finance Services

Empery Digital Inc.

EMPD Clue Score42
United States Fiscal year ends December CIK 0001829794
$3.05 -3.17% Close, 9 Oct 2026
Price $3.05 −61.64% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 31 Jul 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2021Revenue0.4Operating income−39.2Net income−40.1EPS, diluted−8.79Fiscal year 2022Revenue4.5 +913.0%Operating income−32.1Net income−34.2EPS, diluted−325.20Fiscal year 2023Revenue3.3 −28.3%Operating income−29.8Net income−45.1EPS, diluted−187,796.71Fiscal year 2024Revenue4.0 +22.2%Operating income−25.7Net income−45.5EPS, diluted−1,175.22Fiscal year 2025Revenue1.0 −75.5%Operating income−153.5Net income−150.1EPS, diluted−8.12
FY2021FY2022FY2023FY2024FY2025
Revenue 0.4 4.5 3.3 4.0 1.0
Growth +913.0% −28.3% +22.2% −75.5%
Operating income −39.2 −32.1 −29.8 −25.7 −153.5
Net income −40.1 −34.2 −45.1 −45.5 −150.1
Growth
EPS, diluted −8.79 −325.20 −187,796.71 −1,175.22 −8.12

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2021Gross margin−2,241.1%Operating margin−8,729.5%Net margin−8,940.2%Free cash flow margin−5,566.9%Fiscal year 2022Gross margin−195.0%Operating margin−705.2%Net margin−753.0%Free cash flow margin−757.6%Fiscal year 2023Gross margin−249.3%Operating margin−913.6%Net margin−1,382.1%Free cash flow margin−935.8%Fiscal year 2024Gross margin−351.6%Operating margin−644.1%Net margin−1,142.5%Free cash flow margin−410.4%Fiscal year 2025Gross margin−37.2%Operating margin−15,742.0%Net margin−15,390.4%Free cash flow margin−1,851.7%
FY2021FY2022FY2023FY2024FY2025
Gross margin −2,241.1% −195.0% −249.3% −351.6% −37.2%
Operating margin −8,729.5% −705.2% −913.6% −644.1% −15,742.0%
Net margin −8,940.2% −753.0% −1,382.1% −1,142.5% −15,390.4%
Free cash flow margin −5,566.9% −757.6% −935.8% −410.4% −1,851.7%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2021Operating cash flow−24.2Capital expenditure−0.8Free cash flow−25.0Fiscal year 2022Operating cash flow−33.6Capital expenditure−0.8Free cash flow−34.4Fiscal year 2023Operating cash flow−29.6Capital expenditure−0.9Free cash flow−30.5Fiscal year 2024Operating cash flow−16.0Capital expenditure−0.3Free cash flow−16.3Buybacks0.0Fiscal year 2025Operating cash flow−17.8Capital expenditure−0.2Free cash flow−18.1Buybacks−96.3
FY2021FY2022FY2023FY2024FY2025
Operating cash flow −24.2 −33.6 −29.6 −16.0 −17.8
Capital expenditure −0.8 −0.8 −0.9 −0.3 −0.2
Free cash flow −25.0 −34.4 −30.5 −16.3 −18.1
Growth
Buybacks n/a n/a n/a 0.0 −96.3

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2021Cash5.6Total debt0.1Net cash (debt)5.5Shareholders’ equity6.3Debt to equity0.02Fiscal year 2022Cash11.5Total debt0.1Net cash (debt)11.5Shareholders’ equity0.6Debt to equity0.13Fiscal year 2023Cash8.2Total debt0.1Net cash (debt)8.1Shareholders’ equity−19.6Fiscal year 2024Cash2.2Total debt0.0Net cash (debt)2.2Shareholders’ equity0.0Debt to equity0.00Fiscal year 2025Cash9.0Total debt49.9Net cash (debt)−41.0Shareholders’ equity269.2Debt to equity0.19
FY2021FY2022FY2023FY2024FY2025
Cash 5.6 11.5 8.2 2.2 9.0
Total debt 0.1 0.1 0.1 0.0 49.9
Net cash (debt) 5.5 11.5 8.1 2.2 −41.0
Shareholders’ equity 6.3 0.6 −19.6 0.0 269.2
Debt to equity 0.02 0.13 n/a 0.00 0.19

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Ratios

Percentages worked out from the filed figures; debt to equity in times. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Margins
−2,241.1% −195.0% −249.3% −351.6% −37.2%
−8,729.5% −705.2% −913.6% −644.1% −15,742.0%
n/a n/a n/a −1,108.4% −15,790.6%
−8,940.2% −753.0% −1,382.1% −1,142.5% −15,390.4%
−5,566.9% −757.6% −935.8% −410.4% −1,851.7%
Spending
3,516.7% 199.0% 195.9% 190.0% 2,933.6%
183.8% 17.6% 29.1% 7.8% 21.0%
Returns
−636.5% −5,391.3% n/a −111,651.6% −55.7%
−274.4% −150.6% −203.7% −730.9% −40.3%
Balance and payout
0.02 0.13 n/a 0.00 0.19
56.9% 97.2% 188.7% 99.3% 27.7%