Closing prices at the end of each trading day, from 31 Jul 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 0.4 | 4.5 | 3.3 | 4.0 | 1.0 |
| Growth | +913.0% | −28.3% | +22.2% | −75.5% | |
| Operating income | −39.2 | −32.1 | −29.8 | −25.7 | −153.5 |
| Net income | −40.1 | −34.2 | −45.1 | −45.5 | −150.1 |
| Growth | |||||
| EPS, diluted | −8.79 | −325.20 | −187,796.71 | −1,175.22 | −8.12 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | −2,241.1% | −195.0% | −249.3% | −351.6% | −37.2% |
| Operating margin | −8,729.5% | −705.2% | −913.6% | −644.1% | −15,742.0% |
| Net margin | −8,940.2% | −753.0% | −1,382.1% | −1,142.5% | −15,390.4% |
| Free cash flow margin | −5,566.9% | −757.6% | −935.8% | −410.4% | −1,851.7% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −24.2 | −33.6 | −29.6 | −16.0 | −17.8 |
| Capital expenditure | −0.8 | −0.8 | −0.9 | −0.3 | −0.2 |
| Free cash flow | −25.0 | −34.4 | −30.5 | −16.3 | −18.1 |
| Growth | |||||
| Buybacks | n/a | n/a | n/a | 0.0 | −96.3 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 5.6 | 11.5 | 8.2 | 2.2 | 9.0 |
| Total debt | 0.1 | 0.1 | 0.1 | 0.0 | 49.9 |
| Net cash (debt) | 5.5 | 11.5 | 8.1 | 2.2 | −41.0 |
| Shareholders’ equity | 6.3 | 0.6 | −19.6 | 0.0 | 269.2 |
| Debt to equity | 0.02 | 0.13 | n/a | 0.00 | 0.19 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| −2,241.1% | −195.0% | −249.3% | −351.6% | −37.2% | |
| −8,729.5% | −705.2% | −913.6% | −644.1% | −15,742.0% | |
| n/a | n/a | n/a | −1,108.4% | −15,790.6% | |
| −8,940.2% | −753.0% | −1,382.1% | −1,142.5% | −15,390.4% | |
| −5,566.9% | −757.6% | −935.8% | −410.4% | −1,851.7% | |
| Spending | |||||
| 3,516.7% | 199.0% | 195.9% | 190.0% | 2,933.6% | |
| 183.8% | 17.6% | 29.1% | 7.8% | 21.0% | |
| Returns | |||||
| −636.5% | −5,391.3% | n/a | −111,651.6% | −55.7% | |
| −274.4% | −150.6% | −203.7% | −730.9% | −40.3% | |
| Balance and payout | |||||
| 0.02 | 0.13 | n/a | 0.00 | 0.19 | |
| 56.9% | 97.2% | 188.7% | 99.3% | 27.7% | |