Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.26 | 17.41 | 18.37 | 16.79 | 12.93 | 13.80 | 15.17 | 17.49 | 18.02 |
| Growth | +14.0% | +5.5% | −8.6% | −23.0% | +6.7% | +9.9% | +15.3% | +3.0% | |
| Net income | 1.52 | 2.20 | 2.31 | 1.97 | 2.30 | 3.23 | 13.22 | 1.97 | 2.29 |
| Growth | +45.1% | +4.7% | −14.8% | +17.2% | +40.3% | +309.1% | −85.1% | +16.5% | |
| EPS, diluted | 2.35 | 3.46 | 3.71 | 3.24 | 3.82 | 5.41 | 22.88 | 3.43 | 4.04 |
| Growth | +47.2% | +7.2% | −12.7% | +17.9% | +41.6% | +322.9% | −85.0% | +17.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 42.0% | 42.7% | 42.5% | 41.8% | 58.5% | 45.7% | 49.0% | 50.8% | 52.8% |
| Net margin | 9.9% | 12.7% | 12.6% | 11.7% | 17.8% | 23.4% | 87.2% | 11.3% | 12.7% |
| Free cash flow margin | 9.4% | 13.1% | 13.1% | 15.2% | 24.5% | 19.0% | 1.8% | 16.7% | 14.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.91 | 2.89 | 3.01 | 3.08 | 3.58 | 2.92 | 0.64 | 3.33 | 3.10 |
| Capital expenditure | −0.48 | −0.62 | −0.59 | −0.54 | −0.40 | −0.30 | −0.36 | −0.42 | −0.43 |
| Free cash flow | 1.44 | 2.28 | 2.41 | 2.55 | 3.17 | 2.62 | 0.27 | 2.91 | 2.67 |
| Growth | +58.4% | +6.0% | +5.5% | +24.6% | −17.3% | −89.6% | +963.1% | −8.4% | |
| Buybacks | −0.40 | −1.00 | −1.25 | −0.94 | −0.50 | −0.50 | −2.00 | −0.44 | −1.17 |
| Dividends paid | −1.24 | −1.23 | −1.21 | −1.21 | −1.21 | −1.22 | −1.20 | −1.20 | −1.19 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.06 | 1.09 | 1.49 | 3.32 | 2.35 | 1.80 | 8.05 | 3.59 | 1.54 |
| Total debt | 4.06 | 3.83 | 4.79 | 6.65 | 6.33 | 8.78 | 8.16 | 7.69 | 8.92 |
| Net cash (debt) | −1.00 | −2.73 | −3.30 | −3.33 | −3.98 | −6.97 | −0.11 | −4.10 | −7.38 |
| Shareholders’ equity | 8.72 | 8.95 | 8.23 | 8.41 | 9.88 | 10.36 | 20.69 | 21.64 | 20.28 |
| Debt to equity | 0.47 | 0.43 | 0.58 | 0.79 | 0.64 | 0.85 | 0.39 | 0.36 | 0.44 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 42.0% | 42.7% | 42.5% | 41.8% | 58.5% | 45.7% | 49.0% | 50.8% | 52.8% | |
| 15.3% | 15.3% | 15.6% | 13.9% | 13.6% | 17.6% | 19.1% | 11.5% | 16.3% | |
| 9.9% | 12.7% | 12.6% | 11.7% | 17.8% | 23.4% | 87.2% | 11.3% | 12.7% | |
| 9.4% | 13.1% | 13.1% | 15.2% | 24.5% | 19.0% | 1.8% | 16.7% | 14.8% | |
| Spending | |||||||||
| 2.2% | 2.5% | 2.5% | 2.6% | 2.7% | 2.8% | 3.4% | 4.5% | 4.3% | |
| 23.6% | 24.5% | 24.3% | 23.7% | 27.0% | 26.2% | 27.6% | 29.4% | 28.3% | |
| 3.1% | 3.5% | 3.2% | 3.2% | 3.1% | 2.2% | 2.4% | 2.4% | 2.4% | |
| 28.3% | 16.6% | 18.6% | 14.8% | 19.6% | 22.6% | 22.1% | 20.5% | 23.7% | |
| Returns | |||||||||
| 17.4% | 24.6% | 28.0% | 23.4% | 23.3% | 31.2% | 63.9% | 9.1% | 11.3% | |
| 7.7% | 10.8% | 11.3% | 8.6% | 9.3% | 9.1% | 30.9% | 4.4% | 5.5% | |
| Balance and payout | |||||||||
| 0.47 | 0.43 | 0.58 | 0.79 | 0.64 | 0.85 | 0.39 | 0.36 | 0.44 | |
| 81.6% | 55.8% | 52.4% | 61.5% | 52.5% | 37.9% | 9.1% | 61.0% | 52.0% | |
| 114.1% | 98.0% | 101.9% | 84.5% | 53.9% | 65.7% | 1,167.2% | 56.2% | 88.5% | |