Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34.56 | 44.38 | 20.80 | 19.70 | 18.82 | 19.43 | 23.92 | 24.10 | 25.89 | 29.33 |
| Growth | +28.4% | −53.1% | −5.3% | −4.5% | +3.3% | +23.1% | +0.8% | +7.4% | +13.3% | |
| Operating income | 2.58 | 1.57 | 4.82 | 8.26 | 7.96 | 7.81 | 5.18 | 8.65 | 9.65 | 10.96 |
| Net income | 2.07 | 2.86 | 2.88 | 5.71 | 3.36 | 6.19 | 3.00 | 6.19 | 5.44 | 7.49 |
| Growth | +38.2% | +0.8% | +98.0% | −41.1% | +84.0% | −51.5% | +106.2% | −12.1% | +37.7% | |
| EPS, diluted | 1.93 | 1.65 | 1.46 | 2.63 | 1.48 | 2.87 | 1.28 | 2.84 | 2.34 | 3.22 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 7.5% | 3.5% | 23.2% | 41.9% | 42.3% | 40.2% | 21.7% | 35.9% | 37.3% | 37.4% |
| Net margin | 6.0% | 6.4% | 13.9% | 29.0% | 17.9% | 31.8% | 12.6% | 25.7% | 21.0% | 25.5% |
| Free cash flow margin | 0.2% | −3.7% | 17.8% | 19.8% | 23.3% | 7.4% | 27.5% | 39.6% | 22.7% | 11.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 5.21 | 6.66 | 10.50 | 9.40 | 9.78 | 9.26 | 11.23 | 14.20 | 12.60 | 12.27 |
| Capital expenditure | −5.13 | −8.29 | −6.81 | −5.49 | −5.41 | −7.82 | −4.65 | −4.65 | −6.71 | −8.97 |
| Free cash flow | 0.08 | −1.63 | 3.70 | 3.91 | 4.38 | 1.44 | 6.58 | 9.55 | 5.89 | 3.30 |
| Growth | −2,215.6% | +5.7% | +12.0% | −67.1% | +357.8% | +45.0% | −38.3% | −44.0% | ||
| Buybacks | n/a | n/a | n/a | n/a | 0.00 | 0.00 | −0.15 | −0.13 | 0.00 | 0.00 |
| Dividends paid | −1.15 | −2.75 | −3.48 | −5.97 | −6.56 | −6.77 | −6.97 | −7.28 | −7.88 | −8.22 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.49 | 0.48 | 0.52 | 0.65 | 0.45 | 0.29 | 0.86 | 5.90 | 1.80 | 1.09 |
| Total debt | n/a | 62.93 | 62.97 | 63.59 | 65.36 | 73.81 | 78.74 | 0.52 | 101.82 | 104.41 |
| Net cash (debt) | n/a | −62.45 | −62.45 | −62.94 | −64.91 | −73.52 | −77.88 | 5.38 | −100.02 | −103.32 |
| Shareholders’ equity | 21.39 | 58.14 | 69.47 | 66.04 | 61.37 | 60.83 | 59.89 | 61.45 | 65.90 | 62.33 |
| Debt to equity | n/a | 1.08 | 0.91 | 0.96 | 1.07 | 1.21 | 1.31 | 0.01 | 1.55 | 1.68 |
In billions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 7.5% | 3.5% | 23.2% | 41.9% | 42.3% | 40.2% | 21.7% | 35.9% | 37.3% | 37.4% | |
| 7.1% | 1.3% | 17.2% | 38.3% | 22.3% | 39.8% | 19.0% | 32.7% | 28.2% | 33.4% | |
| 6.0% | 6.4% | 13.9% | 29.0% | 17.9% | 31.8% | 12.6% | 25.7% | 21.0% | 25.5% | |
| 0.2% | −3.7% | 17.8% | 19.8% | 23.3% | 7.4% | 27.5% | 39.6% | 22.7% | 11.2% | |
| Spending | ||||||||||
| 12.6% | 14.5% | 32.7% | 35.5% | 35.9% | 34.5% | 34.4% | 35.7% | 36.4% | 34.0% | |
| 14.8% | 18.7% | 32.7% | 27.9% | 28.7% | 40.2% | 19.4% | 19.3% | 25.9% | 30.6% | |
| 5.8% | −474.0% | 6.6% | 22.7% | 18.5% | 18.3% | 35.3% | 23.1% | 22.9% | 20.5% | |
| Returns | ||||||||||
| 9.7% | 4.9% | 4.1% | 8.6% | 5.5% | 10.2% | 5.0% | 10.1% | 8.3% | 12.0% | |
| 2.4% | 1.8% | 1.7% | 3.5% | 2.1% | 3.7% | 1.7% | 3.4% | 2.5% | 3.4% | |
| Balance and payout | ||||||||||
| n/a | 1.08 | 0.91 | 0.96 | 1.07 | 1.21 | 1.31 | 0.01 | 1.55 | 1.68 | |
| 70.2% | 56.9% | 56.0% | 57.5% | 59.8% | 62.5% | 64.7% | 64.2% | 68.5% | 69.8% | |
| 55.6% | 96.2% | 120.7% | 104.7% | 195.1% | 109.3% | 232.0% | 117.5% | 144.7% | 109.7% | |
| 1,493.5% | n/a | 94.2% | 152.9% | 149.9% | 470.5% | 108.1% | 77.5% | 133.7% | 249.3% | |
Shown in CAD as filed; the screener converts to dollars.