Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,515.84 | 2,484.10 | 2,410.36 | 2,624.58 | 2,548.38 | 2,829.68 | 4,379.00 | 4,262.59 | 3,904.73 |
| Growth | −1.3% | −3.0% | +8.9% | −2.9% | +11.0% | +54.8% | −2.7% | −8.4% | |
| Operating income | 567.79 | 578.63 | 670.60 | 526.05 | −34.26 | 259.59 | 912.36 | 767.76 | 373.06 |
| Net income | 384.16 | 349.38 | 361.71 | 296.15 | −50.86 | 85.15 | 1,252.08 | 633.46 | 145.11 |
| Growth | −9.1% | +3.5% | −18.1% | −117.2% | +1,370.4% | −49.4% | −77.1% | ||
| EPS, diluted | 7.83 | 7.12 | 5.66 | 4.28 | −0.74 | 1.23 | 18.10 | 9.16 | 2.10 |
| Growth | −9.1% | −20.5% | −24.4% | −117.3% | +1,371.5% | −49.4% | −77.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 41.5% | 40.6% | 48.3% | 51.4% | 47.5% | 29.8% | 35.6% | 32.5% | 27.7% |
| Operating margin | 22.6% | 23.3% | 27.8% | 20.0% | −1.3% | 9.2% | 20.8% | 18.0% | 9.6% |
| Net margin | 15.3% | 14.1% | 15.0% | 11.3% | −2.0% | 3.0% | 28.6% | 14.9% | 3.7% |
| Free cash flow margin | 15.6% | 14.9% | 18.0% | 16.9% | 9.5% | −11.8% | −3.9% | 1.6% | 21.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 614.68 | 635.61 | 735.53 | 743.71 | 755.87 | 412.89 | 744.78 | 705.66 | 1,530.91 |
| Capital expenditure | −222.39 | −266.03 | −300.54 | −300.35 | −514.81 | −748.01 | −915.69 | −636.79 | −684.00 |
| Free cash flow | 392.30 | 369.58 | 434.99 | 443.37 | 241.06 | −335.12 | −170.91 | 68.87 | 846.90 |
| Growth | −5.8% | +17.7% | +1.9% | −45.6% | −239.0% | +1,129.7% | |||
| Buybacks | n/a | n/a | −72.39 | n/a | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | −322.81 | −260.80 | −231.39 | −236.48 | −312.71 | −231.07 | −39.61 | −401.59 | −345.07 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 246.00 | 419.46 | 245.17 | 235.68 | 332.04 | 309.98 | 875.21 | 563.29 | 383.40 |
| Shareholders’ equity | 2,763.39 | 2,983.38 | 3,421.23 | 3,484.70 | 3,351.92 | 3,097.87 | 4,097.20 | 4,446.08 | 4,958.80 |
In billions of CLP, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 246.00 | 419.46 | 245.17 | 235.68 | 332.04 | 309.98 | 875.21 | 563.29 | 383.40 | |
| 445.07 | 406.97 | 478.17 | 511.46 | 554.89 | 688.19 | 1,509.51 | 1,449.29 | 1,489.97 | |
| 37.54 | 39.69 | 56.96 | 39.67 | 23.31 | 31.25 | 77.92 | 58.76 | 65.17 | |
| 3,476.13 | 3,585.69 | 5,290.99 | 5,304.48 | 5,033.50 | 6,110.69 | 6,572.35 | 6,850.18 | 7,552.86 | |
| 887.26 | 887.26 | 915.04 | 917.35 | 915.71 | 921.08 | 883.61 | 884.46 | 889.24 | |
| 5,398.71 | 5,694.77 | 7,488.02 | 7,857.99 | 7,904.47 | 9,500.32 | 11,865.58 | 11,833.72 | 12,719.90 | |
| Growth | +5.5% | +31.5% | +4.9% | +0.6% | +20.2% | +24.9% | −0.3% | +7.5% | |
| Liabilities | |||||||||
| 1,935.72 | 1,907.81 | 3,813.86 | 4,110.70 | 4,310.20 | 6,153.83 | 7,476.64 | 7,072.83 | 7,393.52 | |
| Equity | |||||||||
| 1,569.38 | 1,751.61 | 1,914.80 | 2,008.10 | 1,747.44 | 1,603.19 | 2,474.43 | 2,917.85 | 2,871.35 | |
| 2,763.39 | 2,983.38 | 3,421.23 | 3,484.70 | 3,351.92 | 3,097.87 | 4,097.20 | 4,446.08 | 4,958.80 | |
| Growth | +8.0% | +14.7% | +1.9% | −3.8% | −7.6% | +32.3% | +8.5% | +11.5% | |
| Per share and net cash | |||||||||
| n/a | 49,093 | 49,093 | 69,167 | 69,167 | 69,167 | 69,167 | 69,167 | 69,167 | |
| calc | n/a | 60.77 | 69.69 | 50.38 | 48.46 | 44.79 | 59.24 | 64.28 | 71.69 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CLP as filed; the screener converts to dollars.