Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | −15.9 | −2.2 | −5.3 | −8.6 | −9.8 | −19.3 | −25.8 | −29.4 | −15.9 | −15.0 |
| Net income | −16.0 | −2.5 | −4.2 | −9.4 | −11.8 | −14.5 | −31.1 | −29.1 | −15.0 | 1,235.5 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.90 | −0.81 | −1.69 | −1.56 | −0.73 | 25.48 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −15.5 | −2.3 | −3.2 | −7.0 | −11.0 | −17.5 | −24.0 | −23.5 | −13.0 | −10.4 |
| Capital expenditure | −0.0 | −0.1 | −0.5 | −0.2 | −1.0 | −1.6 | −8.1 | −0.2 | −0.1 | −0.1 |
| Free cash flow | −15.5 | −2.4 | −3.6 | −7.2 | −12.0 | −19.2 | −32.1 | −23.8 | −13.1 | −10.5 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and securities | 3.0 | 9.0 | 9.7 | 3.9 | 5.7 | 74.1 | 50.2 | 5.9 | 3.5 | 1.9 |
| Total debt | n/a | n/a | n/a | n/a | 30.0 | 10.0 | 0.3 | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | −24.4 | 64.1 | 49.9 | n/a | n/a | n/a |
| Shareholders’ equity | 2.8 | 8.5 | 9.7 | 11.3 | 35.5 | 85.0 | 56.8 | 30.1 | 23.6 | 1,934.9 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.85 | 0.12 | 0.01 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 8.9 | 1.7 | 4.0 | 5.6 | 6.1 | 12.9 | 18.7 | 19.0 | 10.6 | 9.2 | |
| 5.9 | 0.5 | 1.3 | 3.0 | 3.7 | 6.4 | 7.1 | 6.1 | 4.9 | 5.8 | |
| −15.9 | −2.2 | −5.3 | −8.6 | −9.8 | −19.3 | −25.8 | −29.4 | −15.9 | −15.0 | |
| Growth | ||||||||||
| −15.8 | −5.9 | −2.1 | 9.4 | 11.8 | 14.5 | n/a | −29.1 | −15.0 | 1,618.2 | |
| 0.2 | 0.0 | −0.0 | n/a | n/a | n/a | n/a | n/a | n/a | 382.6 | |
| −16.0 | −2.5 | −4.2 | −9.4 | −11.8 | −14.5 | −31.1 | −29.1 | −15.0 | 1,235.5 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −0.90 | −0.81 | −1.69 | −1.56 | −0.73 | 27.04 | |
| n/a | n/a | n/a | n/a | −0.90 | −0.81 | −1.69 | −1.56 | −0.73 | 25.48 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 17.9 | 18.4 | 18.6 | 20.5 | 45.7 | |
| n/a | n/a | n/a | n/a | n/a | 17.9 | 18.4 | 18.6 | 20.5 | 48.5 | |
| Growth | +3.0% | +1.0% | +10.4% | |||||||
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.