Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 102.8 | 206.6 | 205.2 | 122.5 | 97.1 | 86.2 | 79.2 | 67.6 | 65.3 |
| Growth | +101.0% | −0.7% | −40.3% | −20.7% | −11.2% | −8.1% | −14.6% | −3.4% | |
| Operating income | 24.6 | 88.3 | 36.7 | −41.6 | −109.6 | −123.8 | −137.2 | −121.7 | −85.3 |
| Net income | 17.7 | 72.0 | 46.4 | −36.2 | −79.0 | −121.8 | −133.8 | −116.0 | −81.9 |
| Growth | +306.3% | −35.5% | −178.0% | ||||||
| EPS, diluted | 0.91 | 3.48 | 2.21 | −1.81 | −3.92 | −5.91 | −6.38 | −5.48 | −3.84 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 23.9% | 42.7% | 17.9% | −34.0% | −112.9% | −143.7% | −173.2% | −179.9% | −130.7% |
| Net margin | 17.2% | 34.8% | 22.6% | −29.5% | −81.4% | −141.3% | −169.0% | −171.6% | −125.4% |
| Free cash flow margin | 48.8% | 12.7% | 32.2% | 4.6% | −72.9% | −100.9% | −141.7% | −143.0% | −49.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 52.7 | 29.2 | 71.4 | 7.1 | −70.0 | −84.8 | −103.2 | −78.8 | −19.3 |
| Capital expenditure | −2.5 | −3.0 | −5.4 | −1.4 | −0.8 | −2.1 | −9.1 | −17.9 | −12.9 |
| Free cash flow | 50.1 | 26.2 | 66.0 | 5.6 | −70.7 | −86.9 | −112.2 | −96.7 | −32.2 |
| Growth | −47.7% | +151.5% | −91.5% | −1,353.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 65.7 | 63.9 | 51.2 | 87.1 | 57.2 | 44.0 | 85.4 | 37.2 | 32.3 |
| Shareholders’ equity | 301.7 | 393.7 | 462.5 | 455.6 | 399.4 | 321.3 | 216.7 | 128.8 | 64.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020† 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 102.8 | 206.6 | 205.2 | 122.5 | 97.1 | 86.2 | 79.2 | 67.6 | 65.3 | |
| Growth | +101.0% | −0.7% | −40.3% | −20.7% | −11.2% | −8.1% | −14.6% | −3.4% | |
| 57.5 | 94.9 | 142.2 | 136.8 | 174.1 | 164.5 | 163.5 | 131.5 | 106.7 | |
| 20.7 | 23.4 | 26.2 | 27.4 | 32.5 | 45.5 | 52.9 | 57.9 | 43.9 | |
| 24.6 | 88.3 | 36.7 | −41.6 | −109.6 | −123.8 | −137.2 | −121.7 | −85.3 | |
| Growth | +258.9% | −58.4% | −213.3% | ||||||
| 26.9 | 93.1 | 45.6 | −35.0 | −107.6 | −122.2 | −131.0 | −117.8 | −83.5 | |
| 9.2 | 21.2 | −0.8 | 1.1 | −28.6 | −0.4 | 2.8 | −1.7 | −1.7 | |
| 17.7 | 72.0 | 46.4 | −36.2 | −79.0 | −121.8 | −133.8 | −116.0 | −81.9 | |
| Growth | +306.3% | −35.5% | −178.0% | ||||||
| Per share | |||||||||
| 0.93 | 3.74 | 2.37 | −1.81 | −3.92 | −5.91 | −6.38 | −5.48 | −3.84 | |
| 0.91 | 3.48 | 2.21 | −1.81 | −3.92 | −5.91 | −6.38 | −5.48 | −3.84 | |
| Growth | +282.4% | −36.5% | −181.9% | ||||||
| 19.1 | 19.3 | 19.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| 19.4 | 20.7 | 21.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Growth | +6.4% | +1.5% | −99.9% | +1.2% | +2.1% | +1.8% | +0.9% | +0.8% | |
† The diluted share count jumps at 2020, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.