Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 102.8 | 206.6 | 205.2 | 122.5 | 97.1 | 86.2 | 79.2 | 67.6 | 65.3 |
| Growth | +101.0% | −0.7% | −40.3% | −20.7% | −11.2% | −8.1% | −14.6% | −3.4% | |
| Operating income | 24.6 | 88.3 | 36.7 | −41.6 | −109.6 | −123.8 | −137.2 | −121.7 | −85.3 |
| Net income | 17.7 | 72.0 | 46.4 | −36.2 | −79.0 | −121.8 | −133.8 | −116.0 | −81.9 |
| Growth | +306.3% | −35.5% | −178.0% | ||||||
| EPS, diluted | 0.91 | 3.48 | 2.21 | −1.81 | −3.92 | −5.91 | −6.38 | −5.48 | −3.84 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 23.9% | 42.7% | 17.9% | −34.0% | −112.9% | −143.7% | −173.2% | −179.9% | −130.7% |
| Net margin | 17.2% | 34.8% | 22.6% | −29.5% | −81.4% | −141.3% | −169.0% | −171.6% | −125.4% |
| Free cash flow margin | 48.8% | 12.7% | 32.2% | 4.6% | −72.9% | −100.9% | −141.7% | −143.0% | −49.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 52.7 | 29.2 | 71.4 | 7.1 | −70.0 | −84.8 | −103.2 | −78.8 | −19.3 |
| Capital expenditure | −2.5 | −3.0 | −5.4 | −1.4 | −0.8 | −2.1 | −9.1 | −17.9 | −12.9 |
| Free cash flow | 50.1 | 26.2 | 66.0 | 5.6 | −70.7 | −86.9 | −112.2 | −96.7 | −32.2 |
| Growth | −47.7% | +151.5% | −91.5% | −1,353.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 65.7 | 63.9 | 51.2 | 87.1 | 57.2 | 44.0 | 85.4 | 37.2 | 32.3 |
| Shareholders’ equity | 301.7 | 393.7 | 462.5 | 455.6 | 399.4 | 321.3 | 216.7 | 128.8 | 64.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 23.9% | 42.7% | 17.9% | −34.0% | −112.9% | −143.7% | −173.2% | −179.9% | −130.7% | |
| 26.2% | 45.1% | 22.2% | −28.6% | −110.8% | −141.8% | −165.4% | −174.2% | −127.9% | |
| 17.2% | 34.8% | 22.6% | −29.5% | −81.4% | −141.3% | −169.0% | −171.6% | −125.4% | |
| 48.8% | 12.7% | 32.2% | 4.6% | −72.9% | −100.9% | −141.7% | −143.0% | −49.2% | |
| Spending | |||||||||
| 55.9% | 45.9% | 69.3% | 111.7% | 179.4% | 190.9% | 206.5% | 194.4% | 163.4% | |
| 20.2% | 11.3% | 12.8% | 22.3% | 33.5% | 52.8% | 66.8% | 85.5% | 67.3% | |
| 2.4% | 1.4% | 2.6% | 1.2% | 0.8% | 2.5% | 11.4% | 26.5% | 19.7% | |
| 34.3% | 22.7% | −1.8% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | |||||||||
| 5.9% | 18.3% | 10.0% | −7.9% | −19.8% | −37.9% | −61.7% | −90.1% | −126.5% | |
| 5.4% | 17.4% | 9.5% | −7.4% | −18.0% | −32.4% | −28.9% | −30.8% | −29.2% | |
| Balance and payout | |||||||||
| 7.6% | 5.0% | 5.6% | 6.3% | 9.0% | 14.4% | 53.1% | 65.8% | 76.9% | |