Closing prices at the end of each trading day, from 28 Jun 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0.5 | 0.2 | 0.4 | 0.6 | 0.1 | 0.0 | 0.2 | 0.0 |
| Growth | −52.8% | +54.7% | +56.4% | −76.5% | −100.0% | −76.8% | ||||
| Operating income | −5.4 | −11.3 | −10.9 | −11.5 | −11.2 | −12.2 | −13.0 | −8.9 | −9.6 | −11.5 |
| Net income | −1.2 | −11.2 | −10.3 | −10.8 | −11.2 | −12.2 | −13.1 | −8.9 | −9.5 | −11.4 |
| Growth | ||||||||||
| EPS, diluted | 0.78 | 2.49 | 1.31 | 0.89 | 0.55 | 0.47 | 0.45 | 0.31 | 0.25 | 0.25 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | 17.8% | 34.7% | 24.6% | n/a | 5.0% | 0.0% |
| Operating margin | n/a | n/a | −2,172.2% | −4,853.4% | −3,059.7% | −2,139.6% | −9,714.2% | n/a | −5,295.6% | −27,450.0% |
| Net margin | n/a | n/a | −2,060.8% | −4,574.2% | −3,072.9% | −2,134.3% | −9,754.5% | n/a | −5,271.3% | −27,235.7% |
| Free cash flow margin | n/a | n/a | −1,972.8% | −3,796.2% | −2,906.8% | −1,590.2% | −9,362.7% | n/a | −3,768.5% | −17,802.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −3.1 | −4.5 | −9.8 | −8.9 | −10.6 | −9.1 | −12.5 | −7.3 | −6.8 | −7.4 |
| Capital expenditure | −0.0 | −0.1 | −0.1 | −0.0 | −0.1 | −0.0 | −0.0 | −0.0 | −0.0 | −0.1 |
| Free cash flow | −3.2 | −4.6 | −9.9 | −9.0 | −10.6 | −9.1 | −12.5 | −7.3 | −6.8 | −7.5 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 4.2 | 11.7 | 7.5 | 15.2 | 8.6 | 24.9 | 12.3 | 11.0 | 8.7 | 7.1 |
| Total debt | n/a | 3.9 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | 7.9 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −25.2 | −31.6 | 10.1 | 13.8 | 7.5 | 22.6 | 11.8 | 10.4 | 8.1 | 13.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017† 31 Dec 2017 | FY2018† 31 Dec 2018 | FY2019† 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | n/a | 0.5 | 0.2 | 0.4 | 0.6 | 0.1 | 0.0 | 0.2 | 0.0 | |
| Growth | −52.8% | +54.7% | +56.4% | −76.5% | −100.0% | −76.8% | ||||
| n/a | n/a | n/a | 0.2 | 0.3 | 0.4 | 0.1 | 0.0 | 0.2 | 0.0 | |
| n/a | n/a | n/a | n/a | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Growth | +204.6% | −83.3% | −100.0% | −100.0% | ||||||
| 2.6 | 2.8 | 8.5 | 7.2 | 6.4 | n/a | n/a | n/a | n/a | n/a | |
| 2.7 | 8.6 | 2.8 | 4.3 | 4.9 | n/a | n/a | n/a | 0.3 | 0.4 | |
| −5.4 | −11.3 | −10.9 | −11.5 | −11.2 | −12.2 | −13.0 | −8.9 | −9.6 | −11.5 | |
| Growth | ||||||||||
| n/a | n/a | −10.3 | −10.8 | −11.2 | −12.2 | −12.9 | −8.9 | −9.5 | −11.4 | |
| n/a | n/a | n/a | n/a | 0.0 | −0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |
| −1.2 | −11.2 | −10.3 | −10.8 | −11.2 | −12.2 | −13.1 | −8.9 | −9.5 | −11.4 | |
| Growth | ||||||||||
| Per share | ||||||||||
| 0.27 | 2.49 | 1.30 | 0.89 | 0.54 | 0.47 | 0.45 | 0.31 | 0.25 | 0.25 | |
| 0.78 | 2.49 | 1.31 | 0.89 | 0.55 | 0.47 | 0.45 | 0.31 | 0.25 | 0.25 | |
| Growth | +219.2% | −47.4% | −32.1% | −38.2% | −14.5% | −4.3% | −31.1% | −19.4% | +0.0% | |
| 4.5 | 4.5 | 8.0 | 12.1 | 18.4 | 26.1 | 28.8 | 29.0 | 37.7 | 46.2 | |
| 6.8 | 4.5 | 8.0 | 12.1 | 18.6 | 26.1 | 28.8 | 29.0 | 37.7 | 46.2 | |
| Growth | −33.5% | +77.8% | +52.1% | +52.8% | +40.8% | +10.2% | +0.7% | +29.8% | +22.7% | |
† The diluted share count jumps at 2017 and 2018 and 2019 and 2020, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.