Closing prices at the end of each trading day, from 28 Jun 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0.5 | 0.2 | 0.4 | 0.6 | 0.1 | 0.0 | 0.2 | 0.0 |
| Growth | −52.8% | +54.7% | +56.4% | −76.5% | −100.0% | −76.8% | ||||
| Operating income | −5.4 | −11.3 | −10.9 | −11.5 | −11.2 | −12.2 | −13.0 | −8.9 | −9.6 | −11.5 |
| Net income | −1.2 | −11.2 | −10.3 | −10.8 | −11.2 | −12.2 | −13.1 | −8.9 | −9.5 | −11.4 |
| Growth | ||||||||||
| EPS, diluted | 0.78 | 2.49 | 1.31 | 0.89 | 0.55 | 0.47 | 0.45 | 0.31 | 0.25 | 0.25 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | 17.8% | 34.7% | 24.6% | n/a | 5.0% | 0.0% |
| Operating margin | n/a | n/a | −2,172.2% | −4,853.4% | −3,059.7% | −2,139.6% | −9,714.2% | n/a | −5,295.6% | −27,450.0% |
| Net margin | n/a | n/a | −2,060.8% | −4,574.2% | −3,072.9% | −2,134.3% | −9,754.5% | n/a | −5,271.3% | −27,235.7% |
| Free cash flow margin | n/a | n/a | −1,972.8% | −3,796.2% | −2,906.8% | −1,590.2% | −9,362.7% | n/a | −3,768.5% | −17,802.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −3.1 | −4.5 | −9.8 | −8.9 | −10.6 | −9.1 | −12.5 | −7.3 | −6.8 | −7.4 |
| Capital expenditure | −0.0 | −0.1 | −0.1 | −0.0 | −0.1 | −0.0 | −0.0 | −0.0 | −0.0 | −0.1 |
| Free cash flow | −3.2 | −4.6 | −9.9 | −9.0 | −10.6 | −9.1 | −12.5 | −7.3 | −6.8 | −7.5 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 4.2 | 11.7 | 7.5 | 15.2 | 8.6 | 24.9 | 12.3 | 11.0 | 8.7 | 7.1 |
| Total debt | n/a | 3.9 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | 7.9 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −25.2 | −31.6 | 10.1 | 13.8 | 7.5 | 22.6 | 11.8 | 10.4 | 8.1 | 13.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | 17.8% | 34.7% | 24.6% | n/a | 5.0% | 0.0% | |
| n/a | n/a | −2,172.2% | −4,853.4% | −3,059.7% | −2,139.6% | −9,714.2% | n/a | −5,295.6% | −27,450.0% | |
| n/a | n/a | −2,060.8% | −4,574.2% | −3,067.4% | −2,144.7% | −9,652.2% | n/a | −5,263.5% | −27,235.7% | |
| n/a | n/a | −2,060.8% | −4,574.2% | −3,072.9% | −2,134.3% | −9,754.5% | n/a | −5,271.3% | −27,235.7% | |
| n/a | n/a | −1,972.8% | −3,796.2% | −2,906.8% | −1,590.2% | −9,362.7% | n/a | −3,768.5% | −17,802.4% | |
| Spending | ||||||||||
| n/a | n/a | 1,703.6% | 3,050.4% | 1,752.9% | n/a | n/a | n/a | n/a | n/a | |
| n/a | n/a | 568.6% | 1,814.0% | 1,340.0% | n/a | n/a | n/a | 187.8% | 947.6% | |
| n/a | n/a | 13.6% | 16.9% | 14.5% | 3.0% | 35.1% | n/a | 1.7% | 254.8% | |
| Returns | ||||||||||
| n/a | n/a | −101.9% | −78.4% | −149.3% | −54.0% | −111.2% | −85.6% | −118.1% | −87.3% | |
| n/a | −84.3% | −77.2% | −64.6% | −109.3% | n/a | n/a | n/a | n/a | n/a | |
| Balance and payout | ||||||||||
| n/a | 337.7% | 24.2% | 28.6% | 35.1% | n/a | n/a | n/a | n/a | n/a | |