Closing prices at the end of each trading day, from 3 Jun 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 0.2 | 4.6 | 17.9 | 16.4 | 15.6 | 114.2 |
| Growth | −55.8% | +1,999.5% | +289.8% | −8.6% | −4.7% | +631.8% | |
| Operating income | −26.8 | −38.7 | −134.7 | −221.3 | −152.9 | −175.2 | −259.3 |
| Net income | −79.5 | −70.6 | −124.2 | −229.8 | −229.5 | −685.9 | −969.6 |
| Growth | |||||||
| EPS, diluted | −20.22 | −7.51 | −2.36 | −3.68 | −1.81 | −4.55 | −6.69 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | −448.3% | −533.5% | −125.9% |
| Operating margin | −5,409.7% | −17,661.6% | −2,930.1% | −1,234.4% | −933.8% | −1,122.6% | −227.0% |
| Net margin | −16,024.8% | −32,257.1% | −2,701.5% | −1,282.2% | −1,401.3% | −4,394.9% | −849.1% |
| Free cash flow margin | −5,268.8% | −13,773.5% | −2,865.1% | −1,210.3% | −1,064.5% | −1,198.8% | −232.0% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −23.8 | −26.6 | −116.1 | −196.9 | −145.0 | −153.9 | −211.2 |
| Capital expenditure | −2.3 | −3.6 | −15.6 | −20.1 | −29.3 | −33.2 | −53.8 |
| Free cash flow | −26.1 | −30.2 | −131.7 | −216.9 | −174.3 | −187.1 | −265.0 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.9 | 121.9 | 104.8 | 17.1 | 69.5 | 74.3 | 568.0 |
| Total debt | 76.6 | 1.4 | 109.2 | 175.8 | 203.9 | 316.9 | 813.3 |
| Net cash (debt) | −75.7 | 120.5 | −4.4 | −158.8 | −134.4 | −242.6 | −245.3 |
| Shareholders’ equity | −183.7 | 120.8 | 32.4 | −132.7 | −110.8 | −1,070.5 | −2,238.9 |
| Debt to equity | n/a | 0.01 | 3.37 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 0.5 | 0.2 | 4.6 | 17.9 | 16.4 | 15.6 | 114.2 | |
| Growth | −55.8% | +1,999.5% | +289.8% | −8.6% | −4.7% | +631.8% | |
| 8.3 | 5.5 | 46.5 | 153.3 | 89.8 | 98.9 | 258.0 | |
| n/a | n/a | n/a | n/a | −73.4 | −83.3 | −143.8 | |
| Growth | |||||||
| 11.8 | 13.6 | 19.2 | 18.5 | 18.7 | 22.8 | 28.5 | |
| 6.6 | 17.6 | 43.0 | 60.6 | 53.7 | 60.0 | 85.1 | |
| −26.8 | −38.7 | −134.7 | −221.3 | −152.9 | −175.2 | −259.3 | |
| Growth | |||||||
| −79.5 | −70.6 | −124.2 | −229.8 | −229.5 | −685.8 | −969.6 | |
| 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | |
| −79.5 | −70.6 | −124.2 | −229.8 | −229.5 | −685.9 | −969.6 | |
| Growth | |||||||
| Per share | |||||||
| −20.22 | −7.51 | −2.36 | −3.68 | −1.81 | −4.55 | −6.69 | |
| −20.22 | −7.51 | −2.36 | −3.68 | −1.81 | −4.55 | −6.69 | |
| Growth | |||||||
| 3.9 | 9.4 | 52.7 | 62.4 | 127.0 | 212.0 | 260.8 | |
| 3.9 | 9.4 | 52.7 | 62.4 | 127.0 | 212.0 | 260.8 | |
| Growth | +139.4% | +459.7% | +18.6% | +103.3% | +67.0% | +23.0% | |
† The diluted share count jumps at 2020 and 2021 and 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.