Closing prices at the end of each trading day, from 3 Jun 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 0.2 | 4.6 | 17.9 | 16.4 | 15.6 | 114.2 |
| Growth | −55.8% | +1,999.5% | +289.8% | −8.6% | −4.7% | +631.8% | |
| Operating income | −26.8 | −38.7 | −134.7 | −221.3 | −152.9 | −175.2 | −259.3 |
| Net income | −79.5 | −70.6 | −124.2 | −229.8 | −229.5 | −685.9 | −969.6 |
| Growth | |||||||
| EPS, diluted | −20.22 | −7.51 | −2.36 | −3.68 | −1.81 | −4.55 | −6.69 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | −448.3% | −533.5% | −125.9% |
| Operating margin | −5,409.7% | −17,661.6% | −2,930.1% | −1,234.4% | −933.8% | −1,122.6% | −227.0% |
| Net margin | −16,024.8% | −32,257.1% | −2,701.5% | −1,282.2% | −1,401.3% | −4,394.9% | −849.1% |
| Free cash flow margin | −5,268.8% | −13,773.5% | −2,865.1% | −1,210.3% | −1,064.5% | −1,198.8% | −232.0% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −23.8 | −26.6 | −116.1 | −196.9 | −145.0 | −153.9 | −211.2 |
| Capital expenditure | −2.3 | −3.6 | −15.6 | −20.1 | −29.3 | −33.2 | −53.8 |
| Free cash flow | −26.1 | −30.2 | −131.7 | −216.9 | −174.3 | −187.1 | −265.0 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.9 | 121.9 | 104.8 | 17.1 | 69.5 | 74.3 | 568.0 |
| Total debt | 76.6 | 1.4 | 109.2 | 175.8 | 203.9 | 316.9 | 813.3 |
| Net cash (debt) | −75.7 | 120.5 | −4.4 | −158.8 | −134.4 | −242.6 | −245.3 |
| Shareholders’ equity | −183.7 | 120.8 | 32.4 | −132.7 | −110.8 | −1,070.5 | −2,238.9 |
| Debt to equity | n/a | 0.01 | 3.37 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| n/a | n/a | n/a | n/a | −448.3% | −533.5% | −125.9% | |
| −5,409.7% | −17,661.6% | −2,930.1% | −1,234.4% | −933.8% | −1,122.6% | −227.0% | |
| −16,024.8% | −32,257.1% | −2,701.5% | −1,281.9% | −1,401.1% | −4,394.8% | −849.0% | |
| −16,024.8% | −32,257.1% | −2,701.5% | −1,282.2% | −1,401.3% | −4,394.9% | −849.1% | |
| −5,268.8% | −13,773.5% | −2,865.1% | −1,210.3% | −1,064.5% | −1,198.8% | −232.0% | |
| Spending | |||||||
| 2,370.0% | 6,206.8% | 416.6% | 103.0% | 114.2% | 145.8% | 25.0% | |
| 1,328.4% | 8,046.1% | 935.1% | 338.2% | 327.6% | 384.8% | 74.5% | |
| 463.5% | 1,646.1% | 339.0% | 112.0% | 179.0% | 212.4% | 47.1% | |
| Returns | |||||||
| n/a | −58.5% | −382.8% | n/a | n/a | n/a | n/a | |
| −608.7% | −51.1% | −73.4% | −215.2% | −123.1% | −263.5% | −109.5% | |
| Balance and payout | |||||||
| n/a | 0.01 | 3.37 | n/a | n/a | n/a | n/a | |
| 669.5% | 12.6% | 80.8% | 224.3% | 159.4% | 323.5% | 199.1% | |