Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 616.6 | 641.3 | 654.8 | 493.3 | 528.7 | 571.2 | 598.2 | 589.5 | 616.9 |
| Growth | +4.0% | +2.1% | −24.7% | +7.2% | +8.1% | +4.7% | −1.5% | +4.6% | |
| Operating income | −84.9 | 50.2 | 47.5 | 24.2 | 51.1 | 30.7 | 83.9 | 121.6 | 133.5 |
| Net income | −66.2 | −21.6 | −249.1 | 0.7 | 38.1 | 15.7 | 46.6 | 85.7 | 92.7 |
| Growth | +5,166.5% | −58.8% | +196.8% | +84.2% | +8.2% | ||||
| EPS, diluted | −1.11 | −0.35 | −4.04 | 0.01 | 0.63 | 0.26 | 0.82 | 1.56 | 1.70 |
| Growth | +6,200.0% | −58.7% | +215.4% | +90.2% | +9.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 42.2% | 44.2% | 44.7% | 44.0% | 46.0% | 46.5% | 49.3% | 51.1% | 50.5% |
| Operating margin | −13.8% | 7.8% | 7.3% | 4.9% | 9.7% | 5.4% | 14.0% | 20.6% | 21.6% |
| Net margin | −10.7% | −3.4% | −38.1% | 0.1% | 7.2% | 2.7% | 7.8% | 14.5% | 15.0% |
| Free cash flow margin | 11.6% | 14.8% | 5.9% | −3.1% | 8.0% | 7.6% | 11.4% | 11.9% | 14.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 88.5 | 106.1 | 53.8 | −3.2 | 54.2 | 51.7 | 77.6 | 81.3 | 111.3 |
| Capital expenditure | −17.2 | −11.0 | −14.9 | −12.1 | −12.0 | −8.4 | −9.4 | −11.4 | −19.3 |
| Free cash flow | 71.3 | 95.1 | 38.9 | −15.2 | 42.2 | 43.3 | 68.2 | 69.9 | 91.9 |
| Growth | +33.4% | −59.1% | −139.1% | +2.7% | +57.4% | +2.5% | +31.5% | ||
| Buybacks | 0.0 | 0.0 | −22.5 | −27.5 | 0.0 | −75.1 | −57.7 | −38.4 | −68.7 |
| Dividends paid | −2.4 | −2.4 | −2.4 | −2.4 | −2.4 | −2.4 | −2.3 | −2.2 | −2.2 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 229.6 | 250.5 | 211.2 | 152.2 | 140.4 | 120.7 | 154.4 | 167.1 | 151.6 |
| Total debt | 561.9 | 532.7 | 460.4 | 255.0 | 175.0 | 200.0 | 214.1 | 194.5 | 189.7 |
| Net cash (debt) | −332.4 | −282.2 | −249.3 | −102.8 | −34.6 | −79.3 | −59.7 | −27.4 | −38.1 |
| Shareholders’ equity | 500.5 | 558.7 | 301.2 | 359.2 | 412.2 | 318.6 | 326.6 | 392.0 | 433.7 |
| Debt to equity | 1.12 | 0.95 | 1.53 | 0.71 | 0.42 | 0.63 | 0.66 | 0.50 | 0.44 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Aug 2017 | FY2018 31 Aug 2018 | FY2019 31 Aug 2019 | FY2020 31 Aug 2020 | FY2021 31 Aug 2021 | FY2022 31 Aug 2022 | FY2023 31 Aug 2023 | FY2024 31 Aug 2024 | FY2025 31 Aug 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 229.6 | 250.5 | 211.2 | 152.2 | 140.4 | 120.7 | 154.4 | 167.1 | 151.6 | |
| 190.2 | 123.3 | 125.9 | 84.2 | 103.2 | 106.7 | 97.6 | 104.3 | 106.1 | |
| 143.7 | 72.0 | 77.2 | 69.2 | 75.3 | 83.7 | 74.8 | 72.9 | 78.8 | |
| 94.5 | 55.0 | 56.7 | 61.4 | 48.6 | 41.4 | 39.0 | 40.3 | 53.3 | |
| 272.4 | 280.1 | 260.4 | 281.2 | 277.6 | 257.9 | 266.5 | 269.6 | 289.8 | |
| 1,517.0 | 1,485.2 | 1,124.3 | 824.3 | 820.2 | 757.3 | 762.6 | 777.3 | 827.9 | |
| Growth | −2.1% | −24.3% | −26.7% | −0.5% | −7.7% | +0.7% | +1.9% | +6.5% | |
| Liabilities | |||||||||
| 30.0 | 30.0 | 7.5 | 0.0 | n/a | 0.0 | 3.8 | 5.0 | 7.5 | |
| 531.9 | 502.7 | 452.9 | 255.0 | 175.0 | 200.0 | 210.3 | 189.5 | 182.2 | |
| calc | 561.9 | 532.7 | 460.4 | 255.0 | 175.0 | 200.0 | 214.1 | 194.5 | 189.7 |
| 1,016.4 | 926.5 | 823.1 | 465.1 | 408.0 | 438.7 | 436.0 | 385.3 | 394.2 | |
| Equity | |||||||||
| 1,191.0 | 1,167.0 | 915.5 | 917.7 | 953.3 | 966.8 | 1,011.1 | 261.9 | 284.1 | |
| 500.5 | 558.7 | 301.2 | 359.2 | 412.2 | 318.6 | 326.6 | 392.0 | 433.7 | |
| Growth | +11.6% | −46.1% | +19.3% | +14.7% | −22.7% | +2.5% | +20.0% | +10.6% | |
| Per share and net cash | |||||||||
| calc | −332.4 | −282.2 | −249.3 | −102.8 | −34.6 | −79.3 | −59.7 | −27.4 | −38.1 |
| 59.8 | 61.0 | 60.5 | 59.8 | 60.3 | 56.9 | 54.3 | 54.2 | 53.0 | |
| calc | 8.37 | 9.16 | 4.98 | 6.01 | 6.84 | 5.60 | 6.01 | 7.23 | 8.19 |
Lines marked calc are worked out here from filed figures; point at one for how.