Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Net income | −12.3 | 2.6 | −1.1 | 12.9 | −18.8 | −14.2 |
| Growth | −143.6% | −245.0% | ||||
| EPS, diluted | −0.91 | 0.19 | −0.08 | 0.96 | −1.38 | −1.03 |
| Growth | −142.1% | −243.8% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 24.6 | 21.1 | −7.7 | −51.4 | 38.2 | −2.1 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 23.6 | 23.5 | 19.2 | 6.5 | 0.3 | 0.1 |
| Shareholders’ equity | 33.8 | 36.4 | 35.2 | 48.3 | 29.5 | 16.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Returns | ||||||
| −36.4% | 7.1% | −3.2% | 26.8% | −63.6% | −85.5% | |
| n/a | 6.5% | −2.7% | 13.8% | −62.7% | −66.4% | |
| Balance and payout | ||||||
| n/a | 8.4% | 15.4% | 48.4% | 1.4% | 22.3% | |