Closing prices at the end of each trading day, from 3 Aug 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.03 | 0.28 | 0.85 | 1.08 | 0.95 | 1.09 | 0.91 | 1.82 |
| Growth | +834.0% | +200.1% | +28.0% | −12.0% | +14.3% | −16.1% | +99.1% | |
| Operating income | −0.04 | 0.06 | 0.17 | 0.15 | 0.01 | 0.05 | 0.15 | 0.43 |
| Net income | −0.07 | −0.02 | 0.02 | 0.55 | −0.11 | 0.03 | 0.34 | 0.22 |
| Growth | +2,578.0% | −119.1% | +1,074.7% | −34.7% | ||||
| EPS, diluted | n/a | −0.16 | 0.10 | 1.69 | −0.35 | 0.09 | 0.75 | 0.35 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | 34.3% | 21.3% | 8.9% | 10.0% | 22.6% | 35.4% |
| Operating margin | −116.2% | 19.6% | 20.5% | 13.5% | 1.1% | 4.6% | 16.6% | 23.8% |
| Net margin | −217.3% | −6.5% | 2.5% | 51.3% | −11.1% | 2.7% | 37.2% | 12.2% |
| Free cash flow margin | −417.7% | −13.4% | 9.6% | −2.2% | −52.6% | −15.1% | −4.4% | 6.9% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.02 | 0.06 | 0.26 | 0.32 | 0.06 | 0.36 | 0.37 | 0.82 |
| Capital expenditure | −0.10 | −0.10 | −0.17 | −0.34 | −0.56 | −0.52 | −0.41 | −0.69 |
| Free cash flow | −0.13 | −0.04 | 0.08 | −0.02 | −0.50 | −0.16 | −0.04 | 0.13 |
| Growth | −128.9% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 0.06 | 0.07 | 0.34 | 0.31 | 0.20 | 0.19 | 0.24 | 0.43 |
| Total debt | 0.21 | 0.26 | 0.55 | 0.54 | 0.83 | 0.92 | 1.35 | 1.55 |
| Net cash (debt) | −0.15 | −0.20 | −0.20 | −0.23 | −0.63 | −0.73 | −1.11 | −1.12 |
| Shareholders’ equity | 0.39 | 0.40 | 1.45 | 2.59 | 2.35 | 2.44 | 3.40 | 5.80 |
| Debt to equity | 0.54 | 0.66 | 0.38 | 0.21 | 0.35 | 0.38 | 0.40 | 0.27 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| n/a | n/a | 34.3% | 21.3% | 8.9% | 10.0% | 22.6% | 35.4% | |
| −116.2% | 19.6% | 20.5% | 13.5% | 1.1% | 4.6% | 16.6% | 23.8% | |
| −122.9% | −4.7% | 5.1% | 49.4% | −10.3% | 1.4% | 58.4% | 7.2% | |
| −217.3% | −6.5% | 2.5% | 51.3% | −11.1% | 2.7% | 37.2% | 12.2% | |
| −417.7% | −13.4% | 9.6% | −2.2% | −52.6% | −15.1% | −4.4% | 6.9% | |
| Spending | ||||||||
| 54.6% | 7.1% | 4.8% | 4.9% | 4.9% | 4.2% | 5.7% | 5.8% | |
| 341.4% | 34.6% | 20.7% | 31.8% | 58.5% | 48.1% | 45.1% | 38.1% | |
| n/a | n/a | 48.3% | −3.7% | n/a | −95.6% | 51.2% | 114.4% | |
| Returns | ||||||||
| −16.6% | −4.6% | 1.4% | 21.5% | −4.5% | 1.2% | 10.0% | 3.8% | |
| −8.8% | −2.2% | 0.8% | 14.0% | −2.7% | 0.7% | 5.1% | 2.1% | |
| Balance and payout | ||||||||
| 0.54 | 0.66 | 0.38 | 0.21 | 0.35 | 0.38 | 0.40 | 0.27 | |
| 44.8% | 52.0% | 45.8% | 34.8% | 39.0% | 43.9% | 49.4% | 45.0% | |