Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220.32 | 205.38 | 210.84 | 227.22 | 232.39 | 232.31 | 271.55 | 263.35 | 247.88 | 236.68 |
| Growth | −6.8% | +2.7% | +7.8% | +2.3% | −0.0% | +16.9% | −3.0% | −5.9% | −4.5% | |
| Operating income | 5.19 | −34.74 | 1.24 | 10.56 | 27.81 | 31.78 | 27.02 | −20.33 | 4.31 | 38.63 |
| Net income | 0.83 | −32.58 | −6.53 | 2.22 | 17.48 | 22.69 | 18.72 | −26.45 | 0.02 | 28.43 |
| Growth | −4,010.7% | +686.5% | +29.8% | −17.5% | −241.2% | +142,040.0% | ||||
| EPS, diluted | 0.25 | −9.94 | −1.98 | 0.67 | 5.26 | 6.81 | 5.62 | −7.94 | 0.01 | 8.51 |
| Growth | −4,076.0% | +685.1% | +29.5% | −17.5% | −241.3% | +85,000.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.6% | 23.3% | 32.3% | 37.3% | 40.3% | 43.4% | 41.7% | 38.6% | 44.1% | 47.6% |
| Operating margin | 2.4% | −16.9% | 0.6% | 4.6% | 12.0% | 13.7% | 10.0% | −7.7% | 1.7% | 16.3% |
| Net margin | 0.4% | −15.9% | −3.1% | 1.0% | 7.5% | 9.8% | 6.9% | −10.0% | 0.0% | 12.0% |
| Free cash flow margin | 3.6% | 2.8% | 2.5% | 5.2% | 10.5% | 15.2% | 9.7% | 1.5% | 17.7% | 12.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 14.01 | 9.60 | 9.34 | 16.87 | 28.93 | 39.07 | 30.86 | 7.18 | 46.26 | 32.95 |
| Capital expenditure | −6.13 | −3.88 | −3.98 | −5.12 | −4.49 | −3.66 | −4.48 | −3.30 | −2.34 | −2.63 |
| Free cash flow | 7.88 | 5.72 | 5.37 | 11.76 | 24.44 | 35.40 | 26.39 | 3.88 | 43.92 | 30.32 |
| Growth | −27.4% | −6.2% | +119.0% | +107.9% | +44.9% | −25.5% | −85.3% | +1,032.0% | −31.0% | |
| Dividends paid | −12.26 | −3.42 | −3.43 | −4.45 | −6.00 | −6.89 | −8.42 | −9.10 | −9.23 | −9.55 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 36.97 | 35.88 | 38.39 | 45.08 | 43.61 | 54.05 | 38.35 | 35.19 | 43.89 | 43.93 |
| Total debt | 23.61 | 30.59 | 30.94 | 36.20 | 27.49 | 31.70 | 29.81 | 38.21 | 35.86 | 29.68 |
| Net cash (debt) | 13.36 | 5.30 | 7.45 | 8.88 | 16.13 | 22.35 | 8.54 | −3.02 | 8.03 | 14.24 |
| Shareholders’ equity | 134.58 | 96.94 | 86.98 | 82.56 | 86.67 | 108.78 | 134.81 | 98.67 | 94.28 | 109.54 |
| Debt to equity | 0.18 | 0.32 | 0.36 | 0.44 | 0.32 | 0.29 | 0.22 | 0.39 | 0.38 | 0.27 |
In billions of SEK, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 36.97 | 35.88 | 38.39 | 45.08 | 43.61 | 54.05 | 38.35 | 35.19 | 43.89 | 43.93 | |
| 31.62 | 25.55 | 29.26 | 30.86 | 28.10 | 35.16 | 45.85 | 36.07 | 27.13 | 23.45 | |
| 16.73 | 12.86 | 12.85 | 13.85 | 13.38 | 13.58 | 14.24 | 12.20 | 10.55 | 8.79 | |
| 43.39 | 27.82 | 30.04 | 31.20 | 34.95 | 38.20 | 84.57 | 52.94 | 56.08 | 46.88 | |
| 284.15 | 259.88 | 268.76 | 276.38 | 271.53 | 305.61 | 349.54 | 297.04 | 292.37 | 279.22 | |
| Growth | −8.5% | +3.4% | +2.8% | −1.8% | +12.6% | +14.4% | −15.0% | −1.6% | −4.5% | |
| Liabilities | ||||||||||
| 4.95 | 0.09 | 0.07 | 7.95 | 5.27 | 9.46 | 2.87 | 9.00 | 3.95 | 0.52 | |
| 18.65 | 30.50 | 30.87 | 28.26 | 22.22 | 22.24 | 26.95 | 29.22 | 31.90 | 29.17 | |
| calc | 23.61 | 30.59 | 30.94 | 36.20 | 27.49 | 31.70 | 29.81 | 38.21 | 35.86 | 29.68 |
| 1.19 | 1.56 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Equity | ||||||||||
| n/a | 55.87 | 44.61 | 38.86 | 47.96 | 66.92 | 85.21 | 50.46 | 42.30 | 65.11 | |
| 134.58 | 96.94 | 86.98 | 82.56 | 86.67 | 108.78 | 134.81 | 98.67 | 94.28 | 109.54 | |
| Growth | −28.0% | −10.3% | −5.1% | +5.0% | +25.5% | +23.9% | −26.8% | −4.4% | +16.2% | |
| Per share and net cash | ||||||||||
| calc | 13.36 | 5.30 | 7.45 | 8.88 | 16.13 | 22.35 | 8.54 | −3.02 | 8.03 | 14.24 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in SEK as filed; the screener converts to dollars.