Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220.32 | 205.38 | 210.84 | 227.22 | 232.39 | 232.31 | 271.55 | 263.35 | 247.88 | 236.68 |
| Growth | −6.8% | +2.7% | +7.8% | +2.3% | −0.0% | +16.9% | −3.0% | −5.9% | −4.5% | |
| Operating income | 5.19 | −34.74 | 1.24 | 10.56 | 27.81 | 31.78 | 27.02 | −20.33 | 4.31 | 38.63 |
| Net income | 0.83 | −32.58 | −6.53 | 2.22 | 17.48 | 22.69 | 18.72 | −26.45 | 0.02 | 28.43 |
| Growth | −4,010.7% | +686.5% | +29.8% | −17.5% | −241.2% | +142,040.0% | ||||
| EPS, diluted | 0.25 | −9.94 | −1.98 | 0.67 | 5.26 | 6.81 | 5.62 | −7.94 | 0.01 | 8.51 |
| Growth | −4,076.0% | +685.1% | +29.5% | −17.5% | −241.3% | +85,000.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.6% | 23.3% | 32.3% | 37.3% | 40.3% | 43.4% | 41.7% | 38.6% | 44.1% | 47.6% |
| Operating margin | 2.4% | −16.9% | 0.6% | 4.6% | 12.0% | 13.7% | 10.0% | −7.7% | 1.7% | 16.3% |
| Net margin | 0.4% | −15.9% | −3.1% | 1.0% | 7.5% | 9.8% | 6.9% | −10.0% | 0.0% | 12.0% |
| Free cash flow margin | 3.6% | 2.8% | 2.5% | 5.2% | 10.5% | 15.2% | 9.7% | 1.5% | 17.7% | 12.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 14.01 | 9.60 | 9.34 | 16.87 | 28.93 | 39.07 | 30.86 | 7.18 | 46.26 | 32.95 |
| Capital expenditure | −6.13 | −3.88 | −3.98 | −5.12 | −4.49 | −3.66 | −4.48 | −3.30 | −2.34 | −2.63 |
| Free cash flow | 7.88 | 5.72 | 5.37 | 11.76 | 24.44 | 35.40 | 26.39 | 3.88 | 43.92 | 30.32 |
| Growth | −27.4% | −6.2% | +119.0% | +107.9% | +44.9% | −25.5% | −85.3% | +1,032.0% | −31.0% | |
| Dividends paid | −12.26 | −3.42 | −3.43 | −4.45 | −6.00 | −6.89 | −8.42 | −9.10 | −9.23 | −9.55 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 36.97 | 35.88 | 38.39 | 45.08 | 43.61 | 54.05 | 38.35 | 35.19 | 43.89 | 43.93 |
| Total debt | 23.61 | 30.59 | 30.94 | 36.20 | 27.49 | 31.70 | 29.81 | 38.21 | 35.86 | 29.68 |
| Net cash (debt) | 13.36 | 5.30 | 7.45 | 8.88 | 16.13 | 22.35 | 8.54 | −3.02 | 8.03 | 14.24 |
| Shareholders’ equity | 134.58 | 96.94 | 86.98 | 82.56 | 86.67 | 108.78 | 134.81 | 98.67 | 94.28 | 109.54 |
| Debt to equity | 0.18 | 0.32 | 0.36 | 0.44 | 0.32 | 0.29 | 0.22 | 0.39 | 0.38 | 0.27 |
In billions of SEK, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 14.01 | 9.60 | 9.34 | 16.87 | 28.93 | 39.07 | 30.86 | 7.18 | 46.26 | 32.95 | |
| Growth | −31.5% | −2.7% | +80.6% | +71.5% | +35.0% | −21.0% | −76.7% | +544.6% | −28.8% | |
| 8.89 | 8.45 | 7.22 | 8.60 | 7.98 | 8.46 | 10.14 | 11.16 | 10.02 | 8.91 | |
| Investment | ||||||||||
| −6.13 | −3.88 | −3.98 | −5.12 | −4.49 | −3.66 | −4.48 | −3.30 | −2.34 | −2.63 | |
| calc | 7.88 | 5.72 | 5.37 | 11.76 | 24.44 | 35.40 | 26.39 | 3.88 | 43.92 | 30.32 |
| Growth | −27.4% | −6.2% | +119.0% | +107.9% | +44.9% | −25.5% | −85.3% | +1,032.0% | −31.0% | |
| calc | 2.39 | 1.75 | 1.63 | 3.54 | 7.35 | 10.62 | 7.91 | 1.17 | 13.15 | 9.07 |
| −8.28 | −16.07 | −4.13 | −3.54 | −15.20 | −19.88 | −34.40 | −8.71 | −15.95 | −11.44 | |
| Financing | ||||||||||
| −11.74 | 5.48 | −4.08 | −6.90 | −12.49 | −9.31 | −15.93 | 1.01 | −23.87 | −14.22 | |
| −12.26 | −3.42 | −3.43 | −4.45 | −6.00 | −6.89 | −8.42 | −9.10 | −9.23 | −9.55 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative. Shown in SEK as filed; the screener converts to dollars.