Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.29 | 1.36 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Growth | +5.4% | −99.3% | +3.7% | +0.7% | −4.8% | +21.9% | −0.1% | −7.8% | −8.6% | |
| Operating income | 0.42 | 0.47 | 0.51 | 0.48 | 0.49 | 0.53 | 0.60 | 0.58 | 0.70 | 0.90 |
| Net income | 0.41 | 0.43 | 0.39 | 0.46 | 0.60 | 0.52 | 0.43 | 0.43 | 0.81 | 0.70 |
| Growth | +4.4% | −9.9% | +19.0% | +29.0% | −14.0% | −16.0% | −0.5% | +88.4% | −13.4% | |
| EPS, diluted | 6.27 | 6.57 | 5.90 | 6.66 | 8.69 | 7.51 | 6.27 | 6.32 | 11.54 | 10.40 |
| Growth | +4.8% | −10.2% | +12.9% | +30.5% | −13.6% | −16.5% | +0.8% | +82.6% | −9.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | n/a | 10,130.2% | 10,515.7% | 12,105.7% | 14,060.1% |
| Operating margin | 32.5% | 34.7% | 5,575.4% | 5,050.0% | 5,120.2% | 5,799.9% | 5,343.6% | 5,249.7% | 6,849.4% | 9,586.6% |
| Net margin | 32.1% | 31.8% | 4,248.6% | 4,875.1% | 6,244.3% | 5,643.4% | 3,887.1% | 3,869.4% | 7,903.6% | 7,491.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.72 | 0.77 | 0.83 | 0.92 | 0.80 | 0.91 | 0.98 | 0.98 | 1.07 | 1.07 |
| Buybacks | −0.00 | 0.00 | −0.05 | −0.06 | −0.27 | −0.01 | −0.19 | −0.10 | 0.00 | 0.00 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.06 | 0.04 | 0.13 | 0.07 | 0.07 | 0.05 | 0.03 | 0.39 | 0.07 | 0.08 |
| Total debt | 2.19 | 2.01 | 1.81 | 0.99 | 0.64 | 0.64 | n/a | n/a | n/a | n/a |
| Net cash (debt) | −2.13 | −1.96 | −1.67 | −0.92 | −0.57 | −0.59 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 6.19 | 6.28 | 6.27 | 6.22 | 6.00 | 5.99 | 5.72 | 5.42 | 5.54 | 5.54 |
| Debt to equity | 0.35 | 0.32 | 0.29 | 0.16 | 0.11 | 0.11 | n/a | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 1.29 | 1.36 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
| Growth | +5.4% | −99.3% | +3.7% | +0.7% | −4.8% | +21.9% | −0.1% | −7.8% | −8.6% | |
| n/a | n/a | n/a | n/a | n/a | n/a | 1.13 | 1.17 | 1.24 | 1.32 | |
| Growth | +3.7% | +6.2% | +6.1% | |||||||
| 0.04 | 0.04 | 0.05 | 0.05 | 0.07 | 0.05 | 0.06 | 0.06 | 0.10 | 0.07 | |
| 0.42 | 0.47 | 0.51 | 0.48 | 0.49 | 0.53 | 0.60 | 0.58 | 0.70 | 0.90 | |
| Growth | +12.4% | +8.3% | −6.0% | +2.1% | +7.8% | +12.3% | −1.8% | +20.3% | +27.9% | |
| 0.41 | 0.43 | 0.39 | 0.46 | 0.60 | 0.52 | 0.43 | 0.43 | 0.81 | 0.70 | |
| Growth | +4.4% | −9.9% | +19.0% | +29.0% | −14.0% | −16.0% | −0.5% | +88.4% | −13.4% | |
| Per share | ||||||||||
| 6.28 | 6.58 | 5.91 | 6.67 | 8.69 | 7.51 | 6.27 | 6.32 | 11.55 | 10.40 | |
| 6.27 | 6.57 | 5.90 | 6.66 | 8.69 | 7.51 | 6.27 | 6.32 | 11.54 | 10.40 | |
| Growth | +4.8% | −10.2% | +12.9% | +30.5% | −13.6% | −16.5% | +0.8% | +82.6% | −9.9% | |
| 65.5 | 65.8 | 66.0 | 65.8 | 65.5 | 65.1 | 65.1 | 64.3 | 64.2 | 64.4 | |
| 65.6 | 65.9 | 66.1 | 65.9 | 65.6 | 65.1 | 65.1 | 64.3 | 64.3 | 64.4 | |
| Growth | +0.5% | +0.3% | −0.2% | −0.6% | −0.7% | +0.0% | −1.3% | −0.0% | +0.2% | |