Closing prices at the end of each trading day, from 14 Jun 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Net income | −7,702.5 | 3,108.9 | 2,585.1 | −618.8 |
| Growth | −16.8% | −123.9% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | n/a | n/a | 3,634.6 | 1,414.9 |
| Buybacks | n/a | n/a | −3,649.3 | −2,158.8 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash and securities | n/a | 0.0 | 0.0 | 0.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Operations | ||||
| n/a | n/a | 3,634.6 | 1,414.9 | |
| Growth | −61.1% | |||
| Financing | ||||
| n/a | n/a | −3,634.6 | −1,414.9 | |
| n/a | n/a | −3,649.3 | −2,158.8 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.