Closing prices at the end of each trading day, from 22 Sep 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 4.8 | 23.4 | 52.7 | 79.6 | 103.9 | 145.9 |
| Growth | +388.9% | +125.4% | +50.9% | +30.5% | +40.5% | |
| Operating income | −1.0 | −55.3 | −103.0 | −90.1 | −82.3 | −48.5 |
| Net income | −11.9 | −10.9 | −86.8 | −108.0 | −54.0 | −33.1 |
| Growth | ||||||
| EPS, diluted | −3.07 | −0.15 | −0.60 | −0.72 | −0.34 | −0.20 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.9% | 17.2% | 2.7% | 40.1% | 57.2% | 51.6% |
| Operating margin | −21.5% | −236.3% | −195.3% | −113.2% | −79.2% | −33.2% |
| Net margin | −248.9% | −46.5% | −164.6% | −135.8% | −52.0% | −22.7% |
| Free cash flow margin | −147.6% | −258.6% | n/a | n/a | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −0.5 | −56.8 | −74.7 | −9.8 | −30.9 | 18.7 |
| Capital expenditure | −6.6 | −3.7 | n/a | n/a | n/a | n/a |
| Free cash flow | −7.1 | −60.5 | n/a | n/a | n/a | n/a |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 4.7 | 307.5 | 229.8 | 67.2 | 37.0 | 49.2 |
| Total debt | 16.4 | 9.9 | 29.7 | 0.0 | 0.0 | 28.6 |
| Net cash (debt) | −11.7 | 297.5 | 200.1 | 67.2 | 37.0 | 20.6 |
| Shareholders’ equity | −84.8 | 290.3 | 226.6 | 144.1 | 117.7 | 119.4 |
| Debt to equity | n/a | 0.03 | 0.13 | 0.00 | 0.00 | 0.24 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| 26.9% | 17.2% | 2.7% | 40.1% | 57.2% | 51.6% | |
| −21.5% | −236.3% | −195.3% | −113.2% | −79.2% | −33.2% | |
| −248.9% | −46.5% | −164.6% | −135.7% | −52.0% | −22.7% | |
| −248.9% | −46.5% | −164.6% | −135.8% | −52.0% | −22.7% | |
| −147.6% | −258.6% | n/a | n/a | n/a | n/a | |
| Spending | ||||||
| 328.3% | 49.0% | 35.2% | 30.8% | 22.6% | 14.1% | |
| 21.5% | 84.9% | 72.0% | 53.0% | 54.5% | 37.6% | |
| 138.1% | 15.9% | n/a | n/a | n/a | n/a | |
| Returns | ||||||
| n/a | −3.8% | −38.3% | −75.0% | −45.9% | −27.7% | |
| −54.7% | −3.0% | −25.2% | −36.4% | −20.2% | −10.9% | |
| Balance and payout | ||||||
| n/a | 0.03 | 0.13 | 0.00 | 0.00 | 0.24 | |
| 141.0% | 20.0% | 34.2% | 51.5% | 56.1% | 60.8% | |