Closing prices at the end of each trading day, from 13 Nov 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 0.1 | n/a | n/a |
| Growth | |||
| Operating income | −1.8 | −5.9 | −9.7 |
| Net income | −2.0 | −5.9 | −9.2 |
| Growth | |||
| EPS, diluted | −0.33 | −0.89 | −1.09 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | −2,563.5% | n/a | n/a |
| Net margin | −2,909.1% | n/a | n/a |
| Free cash flow margin | −2,097.3% | n/a | n/a |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −1.2 | −8.5 | −6.5 |
| Capital expenditure | −0.3 | −0.4 | −0.2 |
| Free cash flow | −1.5 | −8.9 | −6.7 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.1 | 9.7 | 3.0 |
| Shareholders’ equity | −0.4 | 10.4 | 3.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| 0.1 | 9.7 | 3.0 | |
| 0.8 | 0.9 | 0.8 | |
| 3.6 | 13.0 | 6.0 | |
| Growth | +266.3% | −54.2% | |
| Liabilities | |||
| 3.9 | 2.6 | 2.6 | |
| Equity | |||
| −6.1 | −11.9 | −21.1 | |
| −0.4 | 10.4 | 3.4 | |
| Growth | −67.4% | ||
| Per share and net cash | |||
| 6.3 | 8.4 | 8.4 | |
| calc | −0.06 | 1.25 | 0.40 |
Lines marked calc are worked out here from filed figures; point at one for how.