Closing prices at the end of each trading day, from 13 Nov 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 0.1 | n/a | n/a |
| Growth | |||
| Operating income | −1.8 | −5.9 | −9.7 |
| Net income | −2.0 | −5.9 | −9.2 |
| Growth | |||
| EPS, diluted | −0.33 | −0.89 | −1.09 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | −2,563.5% | n/a | n/a |
| Net margin | −2,909.1% | n/a | n/a |
| Free cash flow margin | −2,097.3% | n/a | n/a |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −1.2 | −8.5 | −6.5 |
| Capital expenditure | −0.3 | −0.4 | −0.2 |
| Free cash flow | −1.5 | −8.9 | −6.7 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.1 | 9.7 | 3.0 |
| Shareholders’ equity | −0.4 | 10.4 | 3.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| −2,563.5% | n/a | n/a | |
| −2,848.8% | n/a | n/a | |
| −2,909.1% | n/a | n/a | |
| −2,097.3% | n/a | n/a | |
| Spending | |||
| 752.8% | n/a | n/a | |
| 1,910.7% | n/a | n/a | |
| 412.0% | n/a | n/a | |
| Returns | |||
| n/a | −56.2% | −269.6% | |
| −57.3% | −45.0% | −153.4% | |
| Balance and payout | |||
| 110.8% | 20.1% | 43.1% | |