Closing prices at the end of each trading day, from 26 Jan 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|
| Revenue | 3.2 | 1.4 | 15.2 | 23.4 | 17.4 | 15.9 | 21.1 |
| Growth | −57.0% | +1,011.7% | +53.7% | −25.8% | −8.4% | +32.7% | |
| Operating income | 1.1 | 0.8 | 0.1 | −3.9 | −6.5 | −4.8 | −4.2 |
| Net income | 0.6 | 2.2 | 0.3 | −3.4 | −6.5 | −6.8 | −7.3 |
| Growth | +245.8% | −87.4% | −1,332.7% | ||||
| EPS, diluted | n/a | 0.23 | 0.02 | −0.27 | −18.92 | −5.91 | −2.80 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 47.7% | 82.0% | 10.1% | 1.6% | 1.3% | 7.2% | 7.1% |
| Operating margin | 33.2% | 56.6% | 0.5% | −16.6% | −37.2% | −30.1% | −20.0% |
| Net margin | 19.9% | 159.8% | 1.8% | −14.6% | −37.2% | −42.6% | −34.5% |
| Free cash flow margin | 28.5% | −288.6% | 11.0% | −55.4% | n/a | n/a | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.0 | −2.7 | 4.0 | −6.3 | −10.4 | −1.9 | −10.3 |
| Capital expenditure | −0.0 | −1.3 | −2.3 | −6.7 | n/a | n/a | n/a |
| Free cash flow | 0.9 | −4.0 | 1.7 | −13.0 | n/a | n/a | n/a |
| Growth | −534.7% | −872.6% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 3.6 | 0.3 | 4.8 | 4.4 | 17.3 | 3.5 |
| Total debt | n/a | 0.0 | n/a | n/a | n/a | 4.4 | 8.1 |
| Net cash (debt) | n/a | 3.6 | n/a | n/a | n/a | 12.9 | −4.6 |
| Shareholders’ equity | 6.6 | 8.2 | 8.9 | 28.5 | 30.6 | 63.4 | 58.6 |
| Debt to equity | n/a | 0.00 | n/a | n/a | n/a | 0.07 | 0.14 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022† 30 Sep 2022 | FY2023† 30 Sep 2023 | FY2024† 30 Sep 2024 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 3.2 | 1.4 | 15.2 | 23.4 | 17.4 | 15.9 | 21.1 | |
| Growth | −57.0% | +1,011.7% | +53.7% | −25.8% | −8.4% | +32.7% | |
| 1.7 | 0.2 | 13.7 | 23.0 | 17.2 | 14.8 | 19.6 | |
| 1.5 | 1.1 | 1.5 | 0.4 | 0.2 | 1.1 | 1.5 | |
| Growth | −26.2% | +36.9% | −75.1% | −42.7% | +420.2% | +32.5% | |
| n/a | n/a | n/a | n/a | 0.8 | 0.7 | 0.9 | |
| 0.5 | 0.3 | 1.1 | 2.7 | 4.8 | 4.7 | 4.3 | |
| 1.1 | 0.8 | 0.1 | −3.9 | −6.5 | −4.8 | −4.2 | |
| Growth | −26.8% | −90.7% | −5,487.8% | ||||
| 0.8 | 0.8 | 0.5 | −3.8 | −6.9 | −7.3 | −8.9 | |
| 0.3 | 0.3 | 0.1 | −0.4 | 0.5 | −0.1 | −0.8 | |
| 0.6 | 2.2 | 0.3 | −3.4 | −6.5 | −6.8 | −7.3 | |
| Growth | +245.8% | −87.4% | −1,332.7% | ||||
| Per share | |||||||
| n/a | 0.23 | 0.02 | −0.27 | −18.92 | −5.91 | −2.80 | |
| n/a | 0.23 | 0.02 | −0.27 | −18.92 | −5.91 | −2.80 | |
| Growth | −91.3% | −1,450.0% | |||||
| n/a | 7.8 | 7.8 | 10.7 | 0.3 | 1.1 | 2.6 | |
| n/a | 7.8 | 7.8 | 10.7 | 0.3 | 1.1 | 2.6 | |
| Growth | +0.0% | +37.6% | −96.8% | +235.8% | +127.2% | ||
† The diluted share count jumps at 2022 and 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.