Closing prices at the end of each trading day, from 26 Jan 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|
| Revenue | 3.2 | 1.4 | 15.2 | 23.4 | 17.4 | 15.9 | 21.1 |
| Growth | −57.0% | +1,011.7% | +53.7% | −25.8% | −8.4% | +32.7% | |
| Operating income | 1.1 | 0.8 | 0.1 | −3.9 | −6.5 | −4.8 | −4.2 |
| Net income | 0.6 | 2.2 | 0.3 | −3.4 | −6.5 | −6.8 | −7.3 |
| Growth | +245.8% | −87.4% | −1,332.7% | ||||
| EPS, diluted | n/a | 0.23 | 0.02 | −0.27 | −18.92 | −5.91 | −2.80 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 47.7% | 82.0% | 10.1% | 1.6% | 1.3% | 7.2% | 7.1% |
| Operating margin | 33.2% | 56.6% | 0.5% | −16.6% | −37.2% | −30.1% | −20.0% |
| Net margin | 19.9% | 159.8% | 1.8% | −14.6% | −37.2% | −42.6% | −34.5% |
| Free cash flow margin | 28.5% | −288.6% | 11.0% | −55.4% | n/a | n/a | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.0 | −2.7 | 4.0 | −6.3 | −10.4 | −1.9 | −10.3 |
| Capital expenditure | −0.0 | −1.3 | −2.3 | −6.7 | n/a | n/a | n/a |
| Free cash flow | 0.9 | −4.0 | 1.7 | −13.0 | n/a | n/a | n/a |
| Growth | −534.7% | −872.6% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 3.6 | 0.3 | 4.8 | 4.4 | 17.3 | 3.5 |
| Total debt | n/a | 0.0 | n/a | n/a | n/a | 4.4 | 8.1 |
| Net cash (debt) | n/a | 3.6 | n/a | n/a | n/a | 12.9 | −4.6 |
| Shareholders’ equity | 6.6 | 8.2 | 8.9 | 28.5 | 30.6 | 63.4 | 58.6 |
| Debt to equity | n/a | 0.00 | n/a | n/a | n/a | 0.07 | 0.14 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 47.7% | 82.0% | 10.1% | 1.6% | 1.3% | 7.2% | 7.1% | |
| 33.2% | 56.6% | 0.5% | −16.6% | −37.2% | −30.1% | −20.0% | |
| 26.2% | 55.9% | 3.0% | −16.2% | −39.5% | −46.0% | −42.0% | |
| 19.9% | 159.8% | 1.8% | −14.6% | −37.2% | −42.6% | −34.5% | |
| 28.5% | −288.6% | 11.0% | −55.4% | n/a | n/a | n/a | |
| Spending | |||||||
| n/a | n/a | n/a | n/a | 4.8% | 4.1% | 4.2% | |
| 14.4% | 23.3% | 7.1% | 11.5% | 27.8% | 29.3% | 20.2% | |
| 1.3% | 91.6% | 15.4% | 28.7% | n/a | n/a | n/a | |
| 34.3% | 35.7% | 25.8% | n/a | n/a | n/a | n/a | |
| Returns | |||||||
| 9.6% | 26.6% | 3.1% | −12.0% | −21.1% | −10.7% | −12.4% | |
| n/a | 11.4% | 1.4% | −8.1% | −13.6% | −8.3% | −8.5% | |
| Balance and payout | |||||||
| n/a | 0.00 | n/a | n/a | n/a | 0.07 | 0.14 | |
| n/a | 35.7% | 33.7% | 22.6% | 29.4% | 18.8% | 28.6% | |